SequelSEC

KROGER CO KR

Retail-Grocery Stores · CIK 0000056873 · Fiscal year ends 0130

AnnualQuarterlyTTM
Revenue
$34.62B
Fiscal year ended 2026-08-15
Operating income
$971.00M
Fiscal year ended 2026-08-15
Free cash flow
Unavailable
Fiscal year ended 2026-08-15

Valuation, from the filing

Public float$46.10BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-16
Float per share$75.26Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income45.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity7.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-16, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

Valuation over time

45.4× earnings today, against a median of 14.7× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-08-16$46.10B45.4×
2024-08-17$38.20B14.3×
2023-08-12$35.30B16.3×
2022-08-13$33.60B15.0×
2021-08-14$31.80B19.2×
2020-08-15$27.60B10.7×
2019-08-17$18.20B11.0×
2018-08-18$25.00B8.0×
2017-08-12$21.10B11.1×
2016-08-13$30.60B15.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Retail-Grocery Stores filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate14.7%0th
SBC / revenue0.1%0th
Revenue YoY growth0.4%11th
Long-term debt / equity2.44x83th
Current ratio0.80x22th
Net margin0.7%33th
Operating margin1.3%44th

KROGER CO (KR) reported revenue of $34.62B and net income of $641.00M for the fiscal year ended 2026-08-15. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KROGER CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Grocery Stores.

Income

KROGER CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-152026-05-232026-01-312025-11-082025-08-162025-05-242025-02-012024-11-092024-08-172024-05-25
Revenue$34.62BUnavailable$34.72B$33.86B$33.94BUnavailable$34.31B$33.63B$33.91BUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$971.00MUnavailable$1.25B-$1.54B$863.00MUnavailable$912.00M$828.00M$815.00MUnavailable
Net income$641.00MUnavailable$861.00M-$1.32B$609.00MUnavailable$634.00M$618.00M$466.00MUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 608.00MUnavailableUnavailableshares 655.00Mshares 665.00MUnavailableUnavailableshares 728.00Mshares 727.00MUnavailable
Pretax income$840.00MUnavailable$1.12B-$1.79B$772.00MUnavailable$736.00M$804.00M$613.00MUnavailable
Income tax expense$198.00MUnavailable$255.00M-$475.00M$162.00MUnavailable$102.00M$187.00M$148.00MUnavailable
Diluted EPS$1.05UnavailableUnavailable$-2.02$0.91UnavailableUnavailable$0.84$0.64Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

KROGER CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-152026-05-232026-01-312025-11-082025-08-162025-05-242025-02-012024-11-092024-08-172024-05-25
Cash & equivalents$1.68B$2.87B$3.33B$3.96B$4.88B$4.74B$3.96B$13.36B$2.79B$2.85B
Total assets$49.49B$50.29B$49.95B$51.44B$53.59B$53.25B$52.62B$62.42B$51.44B$51.58B
Current assets$12.93B$14.21B$14.50B$15.99B$15.80B$15.76B$15.27B$25.02B$14.06B$14.16B
Total liabilities$43.64B$43.81B$44.02B$44.40B$44.31B$44.34B$44.34B$49.52B$38.93B$39.17B
Current liabilities$18.42B$17.97B$18.11B$18.22B$16.70B$16.62B$15.94B$16.27B$16.13B$16.38B
Total equity incl. NCI$5.85B$6.48B$5.94B$7.04B$9.28B$8.91B$8.28B$12.89B$12.51B$12.41B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$2.19B$2.10B$2.19B$2.37B$2.21B$2.13B$2.20B$2.19B$2.15B$1.97B
Goodwill$2.62B$2.62B$2.60B$2.67B$2.67B$2.67B$2.67B$2.67B$2.67B$2.67B
Long-term debt$13.92B$14.51B$14.51B$14.55B$15.33B$15.33B$15.80B$20.57B$10.15B$10.16B
Accounts payable$10.78B$11.28B$10.49B$10.55B$10.18B$10.56B$10.12B$10.52B$10.34B$10.78B

Cash flow

KROGER CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-152026-05-232026-01-312025-11-082025-08-162025-05-242025-02-012024-11-092024-08-172024-05-25
Operating cash flow$1.31BUnavailable$2.65B$970.00M$1.54BUnavailable$1.40B$926.00M$1.12BUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$1.14BUnavailable-$899.00M-$908.00M-$1.07BUnavailable-$826.00M-$497.00M-$891.00MUnavailable
Financing cash flow-$1.37BUnavailable-$2.38B-$989.00M-$326.00MUnavailable-$9.98B$10.13B-$294.00MUnavailable
Net change in cash-$1.20BUnavailable-$622.00M-$927.00M$145.00MUnavailable-$9.40B$10.56B-$63.00MUnavailable
Stock-based compensation$44.00MUnavailable$37.00M$37.00M$45.00MUnavailable$42.00M$44.00M$32.00MUnavailable
Common dividends paid$216.00MUnavailable$226.00M$237.00M$211.00MUnavailable$232.00M$231.00M$210.00MUnavailable
Common share repurchases$1.06BUnavailable$1.76B$738.00M$22.00MUnavailable$4.03B$9.00M$13.00MUnavailable
Depreciation & amortization$737.00MUnavailable$722.00M$782.00M$778.00MUnavailable$760.00M$757.00M$751.00MUnavailable

Derived

KROGER CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-152026-05-232026-01-312025-11-082025-08-162025-05-242025-02-012024-11-092024-08-172024-05-25
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin2.8%Unavailable3.6%-4.6%2.5%Unavailable2.7%2.5%2.4%Unavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.1%Unavailable0.1%0.1%0.1%Unavailable0.1%0.1%0.1%Unavailable
Current ratio0.70x0.79x0.80x0.88x0.95x0.95x0.96x1.54x0.87x0.86x
Revenue YoY growth2.0%Unavailable1.2%0.7%0.1%Unavailable-7.4%-1.0%0.2%Unavailable
Net margin1.9%Unavailable2.5%-3.9%1.8%Unavailable1.8%1.8%1.4%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity2.38xUnavailable2.44xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.6%Unavailable22.8%Unavailable21.0%Unavailable13.9%23.3%24.1%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-18View SEC filing
10-Q · Filed 2026-06-26View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-12-12View SEC filing
10-Q · Filed 2025-09-19View SEC filing
10-Q · Filed 2025-06-27View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.