SequelSEC

Knowles Corp KN

Household Audio & Video Equipment · CIK 0001587523 · Fiscal year ends 1231

Revenue
$593.20M
Fiscal year ended 2025-12-31
Operating income
$70.30M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Knowles Corp (KN) reported revenue of $593.20M and net income of $44.20M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Knowles Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Household Audio & Video Equipment.

Income

Knowles Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$593.20M$553.50M$456.80M$478.80M$868.10M$764.30M$854.80M$826.90M$744.20M$755.70M
Cost of revenue$332.50M$316.80M$251.90M$251.80M$508.60M$490.80M$525.10M$503.90M$452.80M$458.20M
Gross profit$256.30M$234.80M$203.80M$227.00M$359.50M$271.20M$328.00M$322.60M$286.00M$295.70M
Operating income$70.30M$51.80M$43.40M$90.80M$115.80M$29.20M$81.20M$77.80M$39.90M$45.00M
Net income$44.20M-$237.80M$72.40M-$430.10M$150.40M$6.60M$49.10M$67.70M$68.30M-$42.30M
Research & development$40.20M$39.50M$32.40M$29.30M$92.80M$92.90M$96.80M$100.60M$93.40M$92.00M
Weighted-average diluted sharesshares 88.00Mshares 90.10Mshares 91.60Mshares 92.80Mshares 94.70Mshares 92.90Mshares 93.40Mshares 91.19Mshares 90.49Mshares 89.18M
Pretax income$64.00M$34.70M$37.30M$87.70M$104.60M$11.30M$66.30M$61.10M$19.40M$28.10M
Income tax expense$13.10M$11.30M-$28.30M$21.30M-$45.60M$8.40M$16.60M-$4.50M$12.90M$8.30M
Diluted EPS$0.50$-2.64$0.79$-4.63$1.59$0.07$0.53$0.74$0.75$-0.47
Selling, general & administrative$142.80M$142.00M$125.80M$106.30M$146.40M$131.50M$145.70M$142.50M$126.60M$149.90M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Knowles Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$54.20M$130.10M$87.30M$48.20M$68.90M$147.80M$78.40M$73.50M$111.70M$63.40M
Total assets$1.05B$1.12B$1.46B$1.18B$1.73B$1.65B$1.65B$1.55B$1.55B$1.52B
Current assets$291.40M$361.40M$428.80M$362.40M$380.30M$419.60M$388.40M$365.00M$394.90M$290.90M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$105.90M$197.60M$164.60M$99.10M$166.20M$297.30M$151.50M$141.80M$151.60M$132.20M
Total equity incl. NCI$775.80M$756.00M$1.03B$992.90M$1.46B$1.30B$1.29B$1.21B$1.13B$1.01B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$124.60M$118.00M$127.00M$169.50M$153.10M$130.10M$141.80M$140.10M$125.60M$90.80M
Accounts receivable$102.80M$105.00M$90.70M$134.70M$146.60M$131.40M$159.60M$140.30M$137.70M$126.40M
Goodwill$270.30M$269.80M$270.50M$200.90M$941.30M$910.00M$909.90M$887.90M$884.90M$871.60M
Long-term debt$114.00M$134.00M$224.10M$45.00M$70.00M$0$156.80M$158.10M$192.60M$288.50M
Accounts payable$42.90M$58.50M$35.90M$41.40M$90.90M$70.30M$87.70M$77.20M$85.60M$65.50M

Cash flow

Knowles Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Capital expenditures$32.10M$13.60M$16.90M$32.10M$48.60M$31.90M$41.20M$80.10M$51.60M$38.70M
Investing cash flow-$31.60M$45.20M-$141.60M-$32.70M-$129.60M-$35.10M-$110.50M-$88.00M$69.50M$5.90M
Financing cash flow-$158.90M-$132.00M$58.20M-$73.20M-$131.40M-$23.90M-$8.50M-$48.60M-$117.90M-$109.90M
Net change in cash-$75.90M$42.80M$39.10M-$20.70M-$78.90M$69.40M$4.90M-$38.20M$45.50M$2.90M
Stock-based compensation$28.40M$22.80M$29.00M$28.60M$32.10M$17.30M$25.20M$27.00M$25.10M$21.50M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$65.00M$53.70M$47.50M$44.00M$44.50M$16.20M$0$0UnavailableUnavailable
Depreciation & amortization$36.30M$50.30M$46.50M$53.90M$62.50M$60.60M$54.40M$52.40M$57.30M$73.70M

Derived

Knowles Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin43.2%42.4%44.6%47.4%41.4%35.5%38.4%39.0%38.4%39.1%
Operating margin11.9%9.4%9.5%19.0%13.3%3.8%9.5%9.4%5.4%6.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue4.8%4.1%6.3%6.0%3.7%2.3%2.9%3.3%3.4%2.8%
Current ratio2.75x1.83x2.61x3.66x2.29x1.41x2.56x2.57x2.60x2.20x
Revenue YoY growth7.2%21.2%-4.6%-44.8%13.6%-10.6%3.4%11.1%-1.5%Unavailable
Net margin7.5%-43.0%15.8%-89.8%17.3%0.9%5.7%8.2%9.2%-5.6%
R&D / revenue6.8%7.1%7.1%6.1%10.7%12.2%11.3%12.2%12.6%12.2%
CapEx / revenue5.4%2.5%3.7%6.7%5.6%4.2%4.8%9.7%6.9%5.1%
Long-term debt / equity0.15xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.5%32.6%-75.9%24.3%-43.6%74.3%25.0%-7.4%66.5%29.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-09View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-29View SEC filing
10-K · Filed 2025-02-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.