SequelSEC

JONES SODA CO. JSDA

Beverages · CIK 0001083522 · Fiscal year ends 1231

Revenue
$38.78M
Fiscal year ended 2026-06-30
Operating income
-$3.26M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

JONES SODA CO. (JSDA) reported revenue of $38.78M and net income of -$4.07M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from JONES SODA CO.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Beverages.

Income

JONES SODA CO. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$38.78M
Cost of revenue$28.35M
Gross profit$10.43M
Operating income-$3.26M
Net income-$4.07M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$3.78M
Income tax expense$6.00K
Diluted EPSUnavailable
Selling, general & administrative$13.69M
General & administrative$6.67M
Selling & marketing$7.02M

Balance

JONES SODA CO. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$2.35M
Total assets$13.73M
Current assets$12.03M
Total liabilities$12.51M
Current liabilities$12.51M
Total equity incl. NCI$1.22M
Temporary (mezzanine) equityUnavailable
Inventory$4.69M
Accounts receivable$3.28M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$5.34M

Cash flow

JONES SODA CO. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flowUnavailable
Capital expendituresUnavailable
Investing cash flow$1.34M
Financing cash flow$1.91M
Net change in cashUnavailable
Stock-based compensation$895.00K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

JONES SODA CO. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin26.9%
Operating margin-8.4%
FCF marginUnavailable
SBC / revenue2.3%
Current ratio0.96x
Revenue YoY growth147.4%
Net margin-10.5%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open JSDA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-K/A · Filed 2026-05-22View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.