SequelSEC

SANFILIPPO JOHN B & SON INC JBSS

Sugar & Confectionery Products · CIK 0000880117 · Fiscal year ends 0628

AnnualQuarterlyTTM
Revenue
$288.14M
Fiscal year ended 2026-09-24
Operating income
$19.33M
Fiscal year ended 2026-09-24
Free cash flow
$1.92M
Fiscal year ended 2026-09-24

Valuation, from the filing

Public float$646.70MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-12-25
Float / net income10.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-12-25, not today, and each multiple below it uses the figures for the fiscal year ending 2026-06-25 — the year that filing covered.

Valuation over time

10.4× earnings today, against a median of 12.9× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-12-25$646.70M10.4×
2024-12-26$762.73M12.9×
2023-12-28$940.18M15.6×
2022-12-29$724.39M11.5×
2021-12-23$790.51M12.8×
2020-12-24$689.85M11.5×
2019-12-26$790.31M14.6×
2018-12-27$481.30M12.2×
2017-12-28$541.23M16.7×
2016-12-29$593.57M16.4×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

SANFILIPPO JOHN B & SON INC (JBSS) reported revenue of $288.14M and net income of $13.17M for the fiscal year ended 2026-09-24. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SANFILIPPO JOHN B & SON INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Sugar & Confectionery Products.

Income

SANFILIPPO JOHN B & SON INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-242026-06-252026-03-262025-12-252025-09-252025-06-262025-03-272024-12-262024-09-262024-06-27
Revenue$288.14M$280.43M$281.78M$314.78M$298.68M$269.08M$260.91M$301.07M$276.20M$269.57M
Cost of revenue$239.23M$236.29M$228.01M$255.61M$244.59M$220.29M$205.01M$248.82M$229.65M$219.57M
Gross profit$48.90M$44.15M$53.77M$59.17M$54.09M$48.78M$55.89M$52.25M$46.54M$50.00M
Operating income$19.33M$12.42M$23.78M$25.98M$27.02M$20.14M$28.20M$19.37M$17.01M$14.66M
Net income$13.17M$8.40M$16.85M$17.96M$18.73M$13.53M$20.15M$13.60M$11.66M$10.01M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 11.84MUnavailableshares 11.80Mshares 11.74Mshares 11.75MUnavailableshares 11.74Mshares 11.71Mshares 11.71MUnavailable
Pretax income$17.58M$11.10M$22.30M$24.51M$25.07M$18.12M$26.14M$17.89M$15.72M$13.46M
Income tax expense$4.41M$2.70M$5.45M$6.55M$6.34M$4.59M$5.99M$4.29M$4.06M$3.45M
Diluted EPS$1.11Unavailable$1.43$1.53$1.59Unavailable$1.72$1.16$1.00Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$10.10M$11.07M$10.72M$12.05M$9.20M$10.80M$9.07M$10.26M$9.70M$14.30M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SANFILIPPO JOHN B & SON INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-242026-06-252026-03-262025-12-252025-09-252025-06-262025-03-272024-12-262024-09-262024-06-27
Cash & equivalents$2.02M$1.15M$1.29M$2.40M$714.00K$585.00K$1.30M$336.00K$442.00K$484.00K
Total assets$673.02M$658.58M$650.67M$617.73M$598.68M$597.60M$589.98M$545.25M$519.37M$515.58M
Current assets$339.30M$349.31M$352.14M$337.22M$333.52M$346.42M$349.20M$306.70M$287.49M$294.08M
Total liabilities$302.24M$278.63M$263.02M$247.60M$235.90M$236.91M$243.36M$219.62M$208.56M$192.96M
Current liabilities$173.02M$167.93M$153.17M$148.41M$136.67M$156.05M$173.99M$150.06M$139.83M$125.94M
Total equity incl. NCI$370.78M$379.95M$387.65M$370.12M$362.78M$360.70M$346.61M$325.63M$310.80M$322.61M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$235.10M$245.83M$252.62M$235.43M$234.72M$254.60M$257.80M$205.84M$194.56M$196.56M
Accounts receivable$89.22M$84.31M$85.24M$79.82M$84.37M$76.66M$74.54M$81.20M$83.79M$84.96M
Goodwill$11.75M$11.75M$11.75M$11.75M$11.75M$11.75M$11.75M$11.75M$11.75M$11.75M
Long-term debt$42.79M$43.57M$40.67M$28.84M$29.83M$14.56M$5.76M$5.97M$6.17M$6.36M
Accounts payable$75.32M$72.44M$73.09M$79.90M$51.62M$60.48M$51.97M$64.58M$59.58M$53.44M

Cash flow

SANFILIPPO JOHN B & SON INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-242026-06-252026-03-262025-12-252025-09-252025-06-262025-03-272024-12-262024-09-262024-06-27
Operating cash flow$10.58M$29.02M$197.00K$62.49M$32.13M$36.53M-$25.90M$10.98M$8.93M$35.24M
Capital expenditures$8.66M$19.10M$21.66M$22.44M$24.88M$13.48M$11.68M$13.65M$11.90M$10.84M
Investing cash flow-$8.66M-$18.69M-$21.22M-$21.33M-$24.93M-$13.48M-$11.72M-$13.66M-$11.96M-$10.85M
Financing cash flow-$1.04M-$10.47M$19.91M-$39.48M-$7.07M-$23.76M$38.58M$2.57M$2.98M-$24.27M
Net change in cash$872.00K-$144.00K-$1.11M$1.69M$129.00K-$710.00K$959.00K-$106.00K-$42.00K$107.00K
Stock-based compensation$1.08M$1.18M$708.00K$1.47M$854.00K$1.04M$835.00K$1.72M$935.00K$1.16M
Common dividends paid$23.42M$17.56M$11.70M$0$17.49M$0$0$0$24.40M$11.62M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$6.98M$6.98M$7.04M$7.02M$7.15M$7.03M$6.74M$6.61M$6.54M$6.53M

Derived

SANFILIPPO JOHN B & SON INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-242026-06-252026-03-262025-12-252025-09-252025-06-262025-03-272024-12-262024-09-262024-06-27
Free cash flow$1.92M$9.91M-$21.47M$40.05M$7.26M$23.05M-$37.58M-$2.67M-$2.97M$24.39M
Gross margin17.0%15.7%19.1%18.8%18.1%18.1%21.4%17.4%16.9%18.5%
Operating margin6.7%4.4%8.4%8.3%9.0%7.5%10.8%6.4%6.2%5.4%
FCF margin0.7%3.5%-7.6%12.7%2.4%8.6%-14.4%-0.9%-1.1%9.0%
SBC / revenue0.4%0.4%0.3%0.5%0.3%0.4%0.3%0.6%0.3%0.4%
Current ratio1.96x2.08x2.30x2.27x2.44x2.22x2.01x2.04x2.06x2.34x
Revenue YoY growth-3.5%4.2%8.0%4.6%8.1%-0.2%-4.0%3.4%18.0%15.1%
Net margin4.6%3.0%6.0%Unavailable6.3%5.0%7.7%UnavailableUnavailable3.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue3.0%6.8%7.7%7.1%8.3%5.0%4.5%4.5%4.3%4.0%
Long-term debt / equity0.12x0.11x0.10xUnavailable0.08xUnavailable0.02xUnavailableUnavailableUnavailable
Effective tax rate25.1%24.3%24.4%26.7%25.3%25.3%22.9%24.0%25.8%25.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open JBSS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-K · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-Q · Filed 2026-01-29View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-K · Filed 2025-08-20View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.