gross profit bridgeinconsistent2025-12-31
Withheld: cost revenue, gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$113.25M
Fiscal year ended 2025-12-31Operating income
$14.22M
Fiscal year ended 2025-12-31Free cash flow
-$1.07M
Fiscal year ended 2025-12-31JAKKS PACIFIC INC (JAKK) reported revenue of $113.25M and net income of $9.87M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from JAKKS PACIFIC INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Games, Toys & Children's Vehicles (No Dolls & Bicycles).
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $113.25M | $691.04M | $711.56M | $796.19M | $621.12M | $515.87M | $598.65M | $567.81M | $613.11M | $706.60M |
| Cost of revenue | Unavailable | $478.02M | $488.20M | $584.90M | $438.16M | $366.11M | $439.30M | $412.09M | $457.43M | $483.58M |
| Gross profit | Unavailable | $213.02M | $223.35M | $211.29M | $182.96M | $149.76M | $159.34M | $155.72M | $155.68M | $223.02M |
| Operating income | $14.22M | $39.68M | $59.11M | $60.97M | $38.77M | $12.91M | -$17.79M | -$32.17M | -$64.16M | $17.11M |
| Net income | $9.87M | $33.92M | $38.41M | $91.41M | -$6.01M | -$14.27M | -$55.55M | -$42.37M | -$83.08M | $1.24M |
| Research & development | $10.80M | $10.90M | $9.30M | $9.79M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 11.49M | shares 11.23M | shares 10.59M | shares 10.16M | shares 7.50M | shares 3.63M | Unavailable | shares 23.10M | shares 21.34M | shares 16.66M |
| Pretax income | $14.76M | $39.73M | $44.95M | $50.08M | -$5.66M | -$13.41M | -$53.47M | -$39.47M | -$81.42M | $5.38M |
| Income tax expense | $4.89M | $5.53M | $6.83M | -$41.01M | $226.00K | $735.00K | $1.91M | $2.95M | $1.61M | $4.13M |
| Diluted EPS | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 | $-4.27 | Unavailable | $-1.83 | $-3.89 | $0.07 |
| Selling, general & administrative | $170.86M | $173.34M | $164.25M | $150.02M | $144.19M | $134.86M | $99.58M | $185.14M | $205.22M | $205.92M |
| General & administrative | $133.46M | $132.84M | $126.89M | $114.82M | $98.71M | $90.42M | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $52.20M | $69.94M | $72.35M | $85.30M | $44.52M | $87.95M | $61.61M | $53.28M | $64.98M | $86.06M |
| Total assets | $442.20M | $444.87M | $398.95M | $405.34M | $357.05M | $329.37M | $365.22M | $342.84M | $370.35M | $464.30M |
| Current assets | $269.08M | $268.69M | $255.37M | $275.21M | $287.56M | $250.83M | $260.38M | $250.14M | $282.67M | $353.38M |
| Total liabilities | $193.09M | $204.04M | $202.84M | $254.15M | $296.07M | $314.69M | $360.72M | $291.19M | $275.84M | $329.10M |
| Current liabilities | $148.11M | $149.42M | $149.23M | $177.82M | $173.07M | $138.27M | $152.92M | $144.10M | $135.76M | $116.81M |
| Total equity incl. NCI | $249.10M | $240.33M | $189.41M | $145.70M | $56.57M | $11.73M | $2.94M | $50.74M | $93.54M | $135.20M |
| Temporary (mezzanine) equity | Unavailable | $0 | $5.99M | $4.49M | $3.07M | $1.74M | $483.00K | $0 | $0 | Unavailable |
| Inventory | $59.80M | $52.78M | $52.65M | $80.62M | $83.95M | $38.64M | $54.26M | $53.88M | $58.43M | $75.44M |
| Accounts receivable | $138.34M | $131.63M | $123.80M | $102.80M | $147.40M | $102.25M | $117.94M | $122.28M | $142.46M | $173.60M |
| Goodwill | $35.08M | $35.11M | $35.08M | $35.08M | $35.08M | $35.08M | $35.08M | $35.08M | $35.38M | $43.21M |
| Long-term debt | Unavailable | Unavailable | Unavailable | $68.90M | $98.50M | $34.13M | $52.66M | $139.79M | Unavailable | Unavailable |
| Accounts payable | $55.56M | $42.56M | $42.18M | $33.69M | $50.24M | $30.35M | $61.20M | $57.57M | $49.92M | $51.74M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $8.49M | $38.95M | $66.40M | $86.10M | -$5.88M | $43.57M | $21.83M | -$624.00K | $11.39M | $16.72M |
| Capital expenditures | $9.56M | $11.25M | $8.91M | $10.39M | $8.22M | $8.27M | $9.42M | $11.77M | $14.93M | $14.76M |
| Investing cash flow | -$12.34M | -$12.89M | -$8.91M | -$10.39M | -$8.19M | -$8.19M | -$9.40M | -$11.64M | -$14.78M | -$15.06M |
| Financing cash flow | -$17.11M | -$26.92M | -$72.29M | -$31.02M | -$32.79M | -$10.95M | -$5.77M | $7.98M | -$21.38M | -$11.96M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$24.77M | -$10.30M |
| Stock-based compensation | $10.91M | $9.54M | $8.03M | $5.08M | $2.09M | $2.30M | $2.87M | $2.43M | $3.11M | $1.62M |
| Common dividends paid | $11.20M | $0 | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $13.51M |
| Depreciation & amortization | $10.23M | $10.05M | $8.58M | $10.58M | $10.25M | $10.94M | $17.63M | $17.08M | $21.00M | $22.94M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$1.07M | $27.70M | $57.50M | $75.71M | -$14.10M | $35.30M | $12.41M | -$12.39M | -$3.53M | $1.96M |
| Gross margin | Unavailable | 30.8% | 31.4% | 26.5% | 29.5% | 29.0% | 26.6% | 27.4% | 25.4% | 31.6% |
| Operating margin | Unavailable | 5.7% | 8.3% | 7.7% | 6.2% | 2.5% | -3.0% | -5.7% | -10.5% | 2.4% |
| FCF margin | Unavailable | 4.0% | 8.1% | 9.5% | -2.3% | 6.8% | 2.1% | -2.2% | -0.6% | 0.3% |
| SBC / revenue | Unavailable | 1.4% | 1.1% | 0.6% | 0.3% | 0.4% | 0.5% | 0.4% | 0.5% | 0.2% |
| Current ratio | 1.82x | 1.80x | 1.71x | 1.55x | 1.66x | 1.81x | 1.70x | 1.74x | 2.08x | 3.03x |
| Revenue YoY growth | -83.6% | -2.9% | -10.6% | 28.2% | 20.4% | -13.8% | 5.4% | -7.4% | -13.2% | Unavailable |
| Net margin | Unavailable | 4.9% | 5.4% | 11.5% | -1.0% | -2.8% | -9.3% | -7.5% | -13.6% | 0.2% |
| R&D / revenue | Unavailable | 1.6% | 1.3% | 1.2% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | 1.6% | 1.3% | 1.3% | 1.3% | 1.6% | 1.6% | 2.1% | 2.4% | 2.1% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 33.1% | 13.9% | 15.2% | -81.9% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 76.8% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open JAKK in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-04-30View SEC filing
Reconciliation checks needing review
7 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2022-12-31
Difference 1001000 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
balance equationreview2021-12-31
Difference 1331000 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
balance equationreview2020-12-31
Difference 1211000 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
balance equationreview2019-12-31
Difference 1081000 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
cash flow reconciliationreview2017-12-31
Operating, investing and financing flows differ from the reported change in cash by 3684000, beyond tolerance 1000000.
cash flow reconciliationreview2016-12-31
Operating, investing and financing flows differ from the reported change in cash by 6167000, beyond tolerance 1000000.