gross profit bridgeinconsistent2022-10-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$2.77M
Fiscal year ended 2025-10-31Operating income
$500.61K
Fiscal year ended 2025-10-31Free cash flow
$449.18K
Fiscal year ended 2025-10-31INNOVATIVE DESIGNS INC (IVDN) reported revenue of $2.77M and net income of $494.70K for the fiscal year ended 2025-10-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from INNOVATIVE DESIGNS INC’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2014-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.77M | $1.38M | $347.76K | $258.73K | $225.60K | $202.25K | $215.98K | $249.68K | $367.96K | $771.18K |
| Cost of revenue | Unavailable | Unavailable | Unavailable | $146.91K | $96.73K | $131.28K | $126.64K | $188.79K | $216.25K | $433.86K |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | $128.87K | $70.97K | $89.33K | $60.89K | $151.70K | Unavailable |
| Operating income | $500.61K | $133.20K | -$248.09K | -$554.42K | -$282.84K | -$270.16K | -$487.73K | -$587.47K | -$604.13K | -$309.61K |
| Net income | $494.70K | $96.92K | -$301.38K | -$225.49K | -$322.73K | -$280.74K | -$520.59K | -$582.88K | -$633.06K | -$434.07K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | shares 37.28M | shares 36.53M | shares 35.33M | shares 32.31M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | $0.01 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | $859.08K | $495.82K | $464.06K | $666.24K | $411.72K | $341.13K | $577.06K | $648.36K | $755.84K | $646.93K |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2014-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $605.05K | $185.68K | Unavailable | $263.29K | $480.45K | $48.01K | $34.52K | $112.20K | $214.87K | $988.68K |
| Total assets | $2.21M | $1.69M | $1.50M | $1.48M | $1.68M | $1.40M | $1.56M | $1.67M | $1.84M | $2.03M |
| Current assets | $1.52M | $1.01M | $819.00K | $769.08K | $1.07M | $683.47K | $713.47K | $917.54K | $1.05M | $1.98M |
| Total liabilities | $152.44K | $249.95K | $394.99K | $474.16K | $750.12K | $608.85K | $600.33K | $493.46K | $454.42K | $1.08M |
| Current liabilities | $129.54K | $216.46K | $350.56K | $342.94K | $545.06K | $460.70K | $440.06K | $392.60K | $335.16K | $749.09K |
| Total equity incl. NCI | $2.06M | $1.44M | $1.11M | $1.00M | $932.36K | $790.59K | $900.84K | $1.18M | $1.38M | $956.00K |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $537.71K | $498.76K | $549.28K | $494.58K | $542.59K | $576.78K | $636.46K | $721.26K | $729.84K | $889.56K |
| Accounts receivable | $344.70K | $321.89K | $31.05K | $11.20K | $1.20K | $19.90K | $5.95K | $13.46K | $23.80K | $64.30K |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $0 | $44.43K | $64.83K | $66.67K | $133.33K | $228.46K | $199.16K | $264.84K | $255.86K | $716.94K |
| Accounts payable | $78.75K | $65.27K | $216.63K | $162.06K | $228.67K | $270.79K | $258.10K | $194.96K | $129.28K | $87.93K |
Cash flow
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2014-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $459.85K | -$201.67K | -$209.49K | -$99.68K | -$46.58K | -$162.31K | -$266.45K | -$418.95K | -$377.65K | Unavailable |
| Capital expenditures | $10.67K | $9.56K | $20.59K | $0 | $0 | $0 | $0 | $4.26K | $14.90K | $41.84K |
| Investing cash flow | -$35.67K | -$6.86K | -$53.65K | -$12.37K | $0 | $0 | $0 | -$4.26K | -$14.90K | Unavailable |
| Financing cash flow | -$4.80K | $155.52K | $238.52K | -$105.10K | $479.02K | $175.80K | $188.77K | $320.54K | $104.64K | Unavailable |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$77.68K | -$102.67K | -$287.91K | $919.07K |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $8.20K | $4.98K | $3.07K | $1.49K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2014-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $449.18K | -$211.23K | -$230.08K | -$99.68K | Unavailable | -$162.31K | -$266.45K | -$423.21K | -$392.55K | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | 57.1% | 35.1% | 41.4% | 24.4% | 41.2% | Unavailable |
| Operating margin | 18.1% | 9.6% | -71.3% | -214.3% | -125.4% | -133.6% | -225.8% | -235.3% | -164.2% | Unavailable |
| FCF margin | 16.2% | -15.3% | -66.2% | -38.5% | Unavailable | -80.3% | -123.4% | -169.5% | -106.7% | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 11.72x | 4.65x | 2.34x | 2.24x | 1.95x | 1.48x | 1.62x | 2.34x | 3.15x | 2.64x |
| Revenue YoY growth | 100.0% | 297.6% | 34.4% | 14.7% | 11.5% | -6.4% | -13.5% | -32.1% | Unavailable | Unavailable |
| Net margin | 17.9% | 7.0% | -86.7% | -87.2% | -143.1% | -138.8% | -241.0% | -233.4% | -172.0% | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 0.4% | 0.7% | 5.9% | 0.0% | Unavailable | 0.0% | 0.0% | 1.7% | 4.0% | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IVDN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-06-17View SEC filing
10-K/A · Filed 2026-05-18View SEC filing
10-Q · Filed 2026-03-18View SEC filing
10-K · Filed 2026-01-30View SEC filing
10-Q · Filed 2025-09-15View SEC filing
10-Q · Filed 2025-06-12View SEC filing
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2014-10-31
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.