SequelSEC

iPower Inc. IPW

Retail-Building Materials, Hardware, Garden Supply · CIK 0001830072 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$3.50M
Fiscal year ended 2026-03-31
Operating income
-$1.14M
Fiscal year ended 2026-03-31
Free cash flow
Unavailable
Fiscal year ended 2026-03-31

iPower Inc. (IPW) reported revenue of $3.50M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from iPower Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Building Materials, Hardware, Garden Supply.

Income

iPower Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$3.50M$7.13M$12.02M$13.50M$16.04M$19.07M$19.01M$19.45M$23.31M$16.80M
Cost of revenue$2.74M$3.99M$7.21M$7.40M$9.19M$10.68M$10.52M$10.78M$12.94M$9.48M
Gross profit$755.55K$3.14M$4.81M$6.10M$6.86M$8.39M$8.49M$8.68M$10.37M$7.32M
Operating income-$1.14M-$2.44M-$1.70M-$3.04M-$334.50K$683.61K-$2.75M$1.26M$1.60M-$2.55M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailable$218.82K-$2.03M$657.10K$1.02M-$1.91M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.45Mshares 1.10Mshares 1.05MUnavailableshares 1.05Mshares 1.05Mshares 1.05MUnavailableshares 29.82Mshares 29.79M
Pretax income-$5.61M-$2.01M-$997.23KUnavailable-$382.22K$336.18K-$2.67M$989.73K$1.39M-$2.61M
Income tax expense-$326.50K-$820.51K-$463.58K-$617.38K$6.36K$120.51K-$636.51K$336.31K$377.15K-$688.94K
Diluted EPS$-2.38$-1.08$-0.51Unavailable$-0.33$0.21$-1.94Unavailable$0.03$-0.06
Selling, general & administrativeUnavailable$2.50M$1.32M$2.35M$1.91M$3.08M$5.32M$2.90M$3.32M$2.93M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

iPower Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$713.68K$2.01M$903.98K$1.68M$2.19M$2.88M$2.58M$7.22M$2.71M$1.49M
Total assets$31.31M$34.00M$28.59M$35.64M$40.51M$43.87M$42.40M$51.30M$50.42M$49.07M
Current assets$14.50M$14.69M$11.83M$19.37M$24.81M$28.28M$26.33M$35.01M$33.06M$30.52M
Total liabilities$14.16M$16.01M$10.67M$17.37M$19.79M$22.17M$21.26M$28.28M$31.45M$31.31M
Current liabilities$6.60M$8.02M$8.12M$14.45M$12.95M$14.51M$14.18M$23.77M$26.50M$25.81M
Total equity incl. NCI$17.15M$17.98M$17.92M$18.28M$20.72M$21.70M$21.13M$23.02M$18.97M$17.76M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.54M$3.61M$4.33M$8.13M$9.77M$9.18M$8.67M$10.55M$11.87M$15.78M
Accounts receivable$7.06M$5.17M$5.11M$6.12M$10.18M$13.93M$12.28M$14.74M$16.84M$11.77M
Goodwill$0$3.03M$3.03M$3.03M$3.03M$3.03M$3.03M$3.03M$3.03M$3.03M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.02M$3.06M$3.60M$7.18M$8.03M$8.85M$8.35M$11.23M$14.20M$13.93M

Cash flow

iPower Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow-$333.51K-$922.56K$1.69M-$78.97K$887.71K$27.72K-$1.42M$1.01M$106.22K$993.39K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0$0
Investing cash flow-$77.45K-$4.56M-$1.04M-$522.32K-$855.56K-$462.23K-$202.14K$0$0$0
Financing cash flow-$884.27K$6.60M-$1.78M$169.56K-$610.54K$750.21K-$3.31M$3.70M$1.08M-$2.10M
Net change in cash-$1.30M$1.11M-$1.10M-$184.36K-$685.20K$300.15K-$4.80M$4.66M$1.23M-$1.24M
Stock-based compensation$150.20K$950.20K$150.20KUnavailable-$546.05K$197.31K$205.96K$122.96K$130.46K$141.24K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$183.27K$197.55K$198.20K$193.50K$193.91K$196.01K$196.56K$196.98K$196.90K$200.64K

Derived

iPower Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.01MUnavailableUnavailable
Gross margin21.6%44.0%40.0%45.2%42.7%44.0%44.7%44.6%44.5%43.6%
Operating margin-32.7%-34.2%-14.1%-22.5%-2.1%3.6%-14.4%6.5%6.9%-15.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable5.2%UnavailableUnavailable
SBC / revenue4.3%13.3%1.2%Unavailable-3.4%1.0%1.1%UnavailableUnavailable0.8%
Current ratio2.20x1.83x1.46x1.34x1.92x1.95x1.86x1.47x1.25x1.18x
Revenue YoY growth-78.2%-62.6%-36.8%-30.6%-31.2%13.5%-28.3%-16.9%15.2%-12.7%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-11.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.0%UnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable35.8%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IPW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-20View SEC filing
10-Q · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-K · Filed 2025-10-09View SEC filing
10-Q · Filed 2025-05-15View SEC filing
10-Q · Filed 2025-02-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.