SequelSEC

IDEX CORP /DE/ IEX

Pumps & Pumping Equipment · CIK 0000832101 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$951.70M
Fiscal year ended 2026-09-30
Operating income
$208.00M
Fiscal year ended 2026-09-30
Free cash flow
$214.30M
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$13.23BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$177.93Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income27.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue3.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity3.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

27.4× earnings today, against a median of 27.3× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$13.23B27.4×
2024-06-28$15.23B30.2×
2023-06-30$16.27B27.3×
2022-06-30$13.72B23.4×
2021-06-30$16.71B37.2×
2020-06-30$11.87B31.4×
2019-06-28$12.99B30.5×
2018-06-30$10.45B25.4×
2017-06-30$8.63B25.6×
2016-06-30$6.24B23.0×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Pumps & Pumping Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio2.86x83th
Net margin14.0%80th
Operating margin20.2%80th
Gross margin44.5%75th
R&D / revenue2.0%25th
Long-term debt / equity0.45x40th
Effective tax rate23.7%60th
Revenue YoY growth5.8%60th
SBC / revenue0.8%60th

IDEX CORP /DE/ (IEX) reported revenue of $951.70M and net income of $144.10M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from IDEX CORP /DE/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pumps & Pumping Equipment.

Income

IDEX CORP /DE/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$951.70M$920.60M$886.90M$899.10M$878.70M$865.40M$814.30M$862.90M$798.20M$807.20M
Cost of revenue$522.20M$493.80M$488.80M$512.00M$488.10M$473.20M$445.40M$495.80M$444.30M$440.40M
Gross profit$429.50M$426.80M$398.10M$387.10M$390.60M$392.20M$368.90M$367.10M$353.90M$366.80M
Operating income$208.00M$199.90M$172.40M$183.60M$185.80M$187.90M$142.00M$165.30M$168.00M$182.70M
Net income$144.10M$143.40M$120.00M$128.30M$127.80M$131.60M$95.50M$123.20M$119.10M$141.30M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 74.00Mshares 74.20Mshares 74.40MUnavailableshares 75.20Mshares 75.50Mshares 75.80MUnavailableshares 75.90Mshares 75.90M
Pretax income$192.70M$186.10M$157.00M$167.70M$170.50M$169.90M$124.50M$151.20M$154.40M$179.20M
Income tax expense$48.70M$42.70M$37.10M$39.40M$42.80M$38.80M$29.10M$28.00M$35.50M$38.00M
Diluted EPS$1.95$1.93$1.61Unavailable$1.70$1.74$1.26Unavailable$1.57$1.86
Selling, general & administrative$218.10M$224.10M$218.30M$201.10M$204.70M$203.60M$209.40M$197.90M$182.90M$182.80M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

IDEX CORP /DE/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$602.10M$621.30M$586.20M$580.00M$593.80M$568.20M$594.10M$620.80M$633.20M$700.70M
Total assets$6.88B$6.93B$6.92B$6.93B$6.97B$6.88B$6.80B$6.75B$6.97B$5.90B
Current assets$1.77B$1.77B$1.72B$1.64B$1.65B$1.62B$1.63B$1.59B$1.68B$1.63B
Total liabilities$2.86B$2.92B$2.87B$2.90B$2.96B$2.87B$2.89B$2.95B$3.15B$2.25B
Current liabilities$635.90M$581.60M$506.00M$575.40M$564.00M$529.80M$583.60M$629.70M$564.60M$477.40M
Total equity incl. NCI$4.02B$4.01B$4.05B$4.03B$4.01B$4.01B$3.91B$3.79B$3.82B$3.65B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$529.10M$520.30M$501.00M$479.40M$495.10M$487.80M$466.30M$429.70M$488.20M$427.90M
Accounts receivable$542.60M$544.30M$544.50M$511.90M$488.70M$468.50M$475.30M$461.00M$467.30M$416.10M
Goodwill$3.37B$3.38B$3.39B$3.41B$3.41B$3.37B$3.29B$3.25B$3.32B$2.79B
Long-term debt$1.75B$1.86B$1.87B$1.82B$1.90B$1.85B$1.84B$1.86B$2.08B$1.30B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

IDEX CORP /DE/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$239.50M$200.00M$103.70M$209.50M$203.50M$161.70M$105.70M$172.60M$205.30M$133.60M
Capital expenditures$25.20M$23.00M$17.70M$19.70M$14.80M$14.80M$14.30M$15.50M$13.70M$15.90M
Investing cash flow-$25.00M-$22.30M-$20.40M-$17.60M-$95.50M-$14.50M-$10.00M-$14.70M-$1.00B$31.70M
Financing cash flow-$233.30M-$139.30M-$68.80M-$207.70M-$75.70M-$215.90M-$133.30M-$140.80M$724.90M-$77.20M
Net change in cash-$21.00M$36.30M$5.90M-$13.80M$29.70M-$42.20M-$26.70M-$12.40M-$49.40M$84.40M
Stock-based compensation$5.70M$6.10M$15.80M$3.60M$4.90M$5.20M$13.60M$4.90M$4.00M$4.40M
Common dividends paid$54.00M$53.90M$52.80M$53.20M$53.50M$53.50M$52.40M$52.30M$52.30M$52.20M
Common share repurchases$74.60M$77.10M$76.30M$72.80M$75.00M$50.00M$50.00M$0$0$0
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$43.90M$40.20M

Derived

IDEX CORP /DE/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flow$214.30M$177.00M$86.00M$189.80M$188.70M$146.90M$91.40M$157.10M$191.60M$117.70M
Gross margin45.1%46.4%44.9%43.1%44.5%45.3%45.3%42.5%44.3%45.4%
Operating margin21.9%21.7%19.4%20.4%21.1%21.7%17.4%19.2%21.0%22.6%
FCF margin22.5%19.2%9.7%21.1%21.5%17.0%11.2%18.2%24.0%14.6%
SBC / revenue0.6%0.7%1.8%0.4%0.6%0.6%1.7%0.6%0.5%0.5%
Current ratio2.78x3.05x3.39x2.86x2.93x3.05x2.79x2.53x2.97x3.41x
Revenue YoY growth8.3%6.4%8.9%4.2%10.1%7.2%1.7%9.4%0.6%-4.6%
Net margin15.1%15.6%13.5%14.3%14.5%15.2%11.7%14.3%14.9%17.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.6%2.5%2.0%2.2%1.7%1.7%1.8%1.8%1.7%2.0%
Long-term debt / equity0.44xUnavailableUnavailable0.45xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.3%22.9%23.6%23.5%25.1%22.8%23.4%18.5%23.0%21.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IEX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.