Valuation, from the filing
| Public float | $13.23B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $177.93 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 27.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 3.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 3.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
27.4× earnings today, against a median of 27.3× across 10 years on record. In line with its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $13.23B | 27.4× | |
| 2024-06-28 | $15.23B | 30.2× | |
| 2023-06-30 | $16.27B | 27.3× | |
| 2022-06-30 | $13.72B | 23.4× | |
| 2021-06-30 | $16.71B | 37.2× | |
| 2020-06-30 | $11.87B | 31.4× | |
| 2019-06-28 | $12.99B | 30.5× | |
| 2018-06-30 | $10.45B | 25.4× | |
| 2017-06-30 | $8.63B | 25.6× | |
| 2016-06-30 | $6.24B | 23.0× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Pumps & Pumping Equipment filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Current ratio | 2.86x | 83th | |
| Net margin | 14.0% | 80th | |
| Operating margin | 20.2% | 80th | |
| Gross margin | 44.5% | 75th | |
| R&D / revenue | 2.0% | 25th | |
| Long-term debt / equity | 0.45x | 40th | |
| Effective tax rate | 23.7% | 60th | |
| Revenue YoY growth | 5.8% | 60th | |
| SBC / revenue | 0.8% | 60th |
IDEX CORP /DE/ (IEX) reported revenue of $951.70M and net income of $144.10M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from IDEX CORP /DE/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pumps & Pumping Equipment.
Income
| Metric | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $951.70M | $920.60M | $886.90M | $899.10M | $878.70M | $865.40M | $814.30M | $862.90M | $798.20M | $807.20M |
| Cost of revenue | $522.20M | $493.80M | $488.80M | $512.00M | $488.10M | $473.20M | $445.40M | $495.80M | $444.30M | $440.40M |
| Gross profit | $429.50M | $426.80M | $398.10M | $387.10M | $390.60M | $392.20M | $368.90M | $367.10M | $353.90M | $366.80M |
| Operating income | $208.00M | $199.90M | $172.40M | $183.60M | $185.80M | $187.90M | $142.00M | $165.30M | $168.00M | $182.70M |
| Net income | $144.10M | $143.40M | $120.00M | $128.30M | $127.80M | $131.60M | $95.50M | $123.20M | $119.10M | $141.30M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 74.00M | shares 74.20M | shares 74.40M | Unavailable | shares 75.20M | shares 75.50M | shares 75.80M | Unavailable | shares 75.90M | shares 75.90M |
| Pretax income | $192.70M | $186.10M | $157.00M | $167.70M | $170.50M | $169.90M | $124.50M | $151.20M | $154.40M | $179.20M |
| Income tax expense | $48.70M | $42.70M | $37.10M | $39.40M | $42.80M | $38.80M | $29.10M | $28.00M | $35.50M | $38.00M |
| Diluted EPS | $1.95 | $1.93 | $1.61 | Unavailable | $1.70 | $1.74 | $1.26 | Unavailable | $1.57 | $1.86 |
| Selling, general & administrative | $218.10M | $224.10M | $218.30M | $201.10M | $204.70M | $203.60M | $209.40M | $197.90M | $182.90M | $182.80M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $602.10M | $621.30M | $586.20M | $580.00M | $593.80M | $568.20M | $594.10M | $620.80M | $633.20M | $700.70M |
| Total assets | $6.88B | $6.93B | $6.92B | $6.93B | $6.97B | $6.88B | $6.80B | $6.75B | $6.97B | $5.90B |
| Current assets | $1.77B | $1.77B | $1.72B | $1.64B | $1.65B | $1.62B | $1.63B | $1.59B | $1.68B | $1.63B |
| Total liabilities | $2.86B | $2.92B | $2.87B | $2.90B | $2.96B | $2.87B | $2.89B | $2.95B | $3.15B | $2.25B |
| Current liabilities | $635.90M | $581.60M | $506.00M | $575.40M | $564.00M | $529.80M | $583.60M | $629.70M | $564.60M | $477.40M |
| Total equity incl. NCI | $4.02B | $4.01B | $4.05B | $4.03B | $4.01B | $4.01B | $3.91B | $3.79B | $3.82B | $3.65B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $529.10M | $520.30M | $501.00M | $479.40M | $495.10M | $487.80M | $466.30M | $429.70M | $488.20M | $427.90M |
| Accounts receivable | $542.60M | $544.30M | $544.50M | $511.90M | $488.70M | $468.50M | $475.30M | $461.00M | $467.30M | $416.10M |
| Goodwill | $3.37B | $3.38B | $3.39B | $3.41B | $3.41B | $3.37B | $3.29B | $3.25B | $3.32B | $2.79B |
| Long-term debt | $1.75B | $1.86B | $1.87B | $1.82B | $1.90B | $1.85B | $1.84B | $1.86B | $2.08B | $1.30B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $239.50M | $200.00M | $103.70M | $209.50M | $203.50M | $161.70M | $105.70M | $172.60M | $205.30M | $133.60M |
| Capital expenditures | $25.20M | $23.00M | $17.70M | $19.70M | $14.80M | $14.80M | $14.30M | $15.50M | $13.70M | $15.90M |
| Investing cash flow | -$25.00M | -$22.30M | -$20.40M | -$17.60M | -$95.50M | -$14.50M | -$10.00M | -$14.70M | -$1.00B | $31.70M |
| Financing cash flow | -$233.30M | -$139.30M | -$68.80M | -$207.70M | -$75.70M | -$215.90M | -$133.30M | -$140.80M | $724.90M | -$77.20M |
| Net change in cash | -$21.00M | $36.30M | $5.90M | -$13.80M | $29.70M | -$42.20M | -$26.70M | -$12.40M | -$49.40M | $84.40M |
| Stock-based compensation | $5.70M | $6.10M | $15.80M | $3.60M | $4.90M | $5.20M | $13.60M | $4.90M | $4.00M | $4.40M |
| Common dividends paid | $54.00M | $53.90M | $52.80M | $53.20M | $53.50M | $53.50M | $52.40M | $52.30M | $52.30M | $52.20M |
| Common share repurchases | $74.60M | $77.10M | $76.30M | $72.80M | $75.00M | $50.00M | $50.00M | $0 | $0 | $0 |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $43.90M | $40.20M |
Derived
| Metric | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $214.30M | $177.00M | $86.00M | $189.80M | $188.70M | $146.90M | $91.40M | $157.10M | $191.60M | $117.70M |
| Gross margin | 45.1% | 46.4% | 44.9% | 43.1% | 44.5% | 45.3% | 45.3% | 42.5% | 44.3% | 45.4% |
| Operating margin | 21.9% | 21.7% | 19.4% | 20.4% | 21.1% | 21.7% | 17.4% | 19.2% | 21.0% | 22.6% |
| FCF margin | 22.5% | 19.2% | 9.7% | 21.1% | 21.5% | 17.0% | 11.2% | 18.2% | 24.0% | 14.6% |
| SBC / revenue | 0.6% | 0.7% | 1.8% | 0.4% | 0.6% | 0.6% | 1.7% | 0.6% | 0.5% | 0.5% |
| Current ratio | 2.78x | 3.05x | 3.39x | 2.86x | 2.93x | 3.05x | 2.79x | 2.53x | 2.97x | 3.41x |
| Revenue YoY growth | 8.3% | 6.4% | 8.9% | 4.2% | 10.1% | 7.2% | 1.7% | 9.4% | 0.6% | -4.6% |
| Net margin | 15.1% | 15.6% | 13.5% | 14.3% | 14.5% | 15.2% | 11.7% | 14.3% | 14.9% | 17.5% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 2.6% | 2.5% | 2.0% | 2.2% | 1.7% | 1.7% | 1.8% | 1.8% | 1.7% | 2.0% |
| Long-term debt / equity | 0.44x | Unavailable | Unavailable | 0.45x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 25.3% | 22.9% | 23.6% | 23.5% | 25.1% | 22.8% | 23.4% | 18.5% | 23.0% | 21.2% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IEX in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.