SequelSEC

HIGH WIRE NETWORKS, INC. HWNI

Telephone Communications (No Radiotelephone) · CIK 0001413891 · Fiscal year ends 1231

Revenue
$8.81M
Fiscal year ended 2025-06-30
Operating income
-$10.46M
Fiscal year ended 2025-06-30
Free cash flow
Unavailable
Fiscal year ended 2025-06-30

Valuation, from the filing

Public float$3.13MMarket value of stock held by non-affiliates, as stated on the cover page for 2024-06-30
Float per share$3.12Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2024-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Telephone Communications (No Radiotelephone) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.17x0th
FCF margin-73.3%0th
Operating margin-102.1%0th
SBC / revenue9.6%100th
Revenue YoY growth21.3%94th
Net margin-4.6%33th
CapEx / revenue0.2%36th
Gross margin30.1%50th

HIGH WIRE NETWORKS, INC. (HWNI) reported revenue of $8.81M and net income of -$8.53M for the fiscal year ended 2025-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from HIGH WIRE NETWORKS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Telephone Communications (No Radiotelephone).

Income

HIGH WIRE NETWORKS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-30
Revenue$8.81M
Cost of revenue$6.60M
Gross profit$2.21M
Operating income-$10.46M
Net income-$8.53M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$12.75M
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$5.95M
Selling & marketingUnavailable

Balance

HIGH WIRE NETWORKS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-30
Cash & equivalentsUnavailable
Total assets$5.46M
Current assets$1.36M
Total liabilities$10.76M
Current liabilities$10.72M
Total equity incl. NCI-$5.30M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$1.10M
Goodwill$605.58K
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

HIGH WIRE NETWORKS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-30
Operating cash flow-$5.12M
Capital expendituresUnavailable
Investing cash flowUnavailable
Financing cash flow$1.04M
Net change in cashUnavailable
Stock-based compensation$385.04K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$740.41K

Derived

HIGH WIRE NETWORKS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-30
Free cash flowUnavailable
Gross margin25.1%
Operating margin-118.8%
FCF marginUnavailable
SBC / revenue4.4%
Current ratio0.13x
Revenue YoY growth21.4%
Net margin-96.8%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HWNI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-10-14View SEC filing
10-Q · Filed 2025-05-13View SEC filing
10-K · Filed 2025-03-31View SEC filing
10-Q/A · Filed 2024-11-22View SEC filing
10-Q · Filed 2024-11-22View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.