Revenue
$1.08B
Fiscal year ended 2026-03-29Operating income
$121.29M
Fiscal year ended 2026-03-29Free cash flow
$86.09M
Fiscal year ended 2026-03-29Valuation, from the filing
| Public float | $3.55B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-09-28 |
|---|---|---|
| Float per share | $170.10 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 43.5× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 3.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 6.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-09-28, not today, and each multiple below it uses the figures for the fiscal year ending 2026-03-29 — the year that filing covered.
Valuation over time
43.5× earnings today, against a median of 15.8× across 9 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-09-28 | $3.55B | 43.5× | |
| 2024-09-27 | $2.52B | 29.9× | |
| 2023-10-01 | $1.19B | 15.8× | |
| 2022-10-02 | $787.10M | 13.1× | |
| 2021-09-26 | $706.80M | 13.7× | |
| 2020-09-27 | $433.20M | 10.6× | |
| 2019-09-29 | $405.00M | 14.3× | |
| 2018-09-30 | $400.20M | 16.4× | |
| 2016-10-02 | $409.30M | 18.1× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
HAWKINS INC (HWKN) reported revenue of $1.08B and net income of $81.55M for the fiscal year ended 2026-03-29. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from HAWKINS INC’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-03-29 | 2025-03-30 | 2024-03-31 | 2023-04-02 | 2022-04-03 | 2021-03-28 | 2020-03-29 | 2019-03-31 | 2018-04-01 | 2017-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $974.43M | $919.16M | $935.10M | $774.54M | $596.87M | $540.20M | $556.33M | $504.17M | $483.59M |
| Cost of revenue | $838.64M | $748.89M | $725.53M | $769.98M | $628.02M | $473.11M | $439.28M | $460.39M | $417.41M | $385.52M |
| Gross profit | $245.06M | $225.54M | $193.64M | $165.12M | $146.52M | $123.76M | $100.92M | $95.94M | $86.76M | $98.07M |
| Operating income | $121.29M | $119.17M | $104.04M | $88.15M | $71.19M | $55.88M | $41.67M | $36.82M | -$11.76M | $38.69M |
| Net income | $81.55M | $84.34M | $75.36M | $60.04M | $51.54M | $40.98M | $28.37M | $24.43M | -$9.18M | $22.56M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 20.86M | shares 20.94M | shares 21.01M | shares 21.01M | shares 21.14M | shares 21.26M | shares 21.31M | shares 21.45M | shares 10.64M | shares 10.60M |
| Pretax income | $109.34M | $114.38M | $101.14M | $82.58M | $69.98M | $55.85M | $38.96M | $33.53M | -$15.08M | $36.05M |
| Income tax expense | $27.79M | $30.04M | $25.78M | $22.54M | $18.44M | $14.87M | $10.59M | $9.10M | -$5.90M | $13.49M |
| Diluted EPS | $3.91 | $4.03 | $3.59 | $2.86 | $2.44 | $1.93 | $1.33 | $1.14 | $-0.86 | $2.13 |
| Selling, general & administrative | $123.76M | $106.36M | $89.60M | $76.97M | $75.33M | $67.88M | $59.25M | $59.12M | $59.40M | $59.38M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-03-29 | 2025-03-30 | 2024-03-31 | 2023-04-02 | 2022-04-03 | 2021-03-28 | 2020-03-29 | 2019-03-31 | 2018-04-01 | 2017-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $3.91M | $5.10M | $7.15M | $7.57M | $3.50M | $3.00M | $4.28M | $9.20M | $4.99M | $6.86M |
| Total assets | $986.29M | $770.05M | $657.93M | $590.54M | $567.33M | $472.55M | $389.33M | $385.60M | $390.99M | $418.58M |
| Current assets | $231.46M | $230.69M | $202.83M | $232.04M | $227.74M | $163.01M | $131.03M | $139.41M | $134.98M | $120.92M |
| Total liabilities | $452.28M | $309.76M | $251.91M | $240.52M | $264.73M | $207.30M | $155.84M | $167.74M | $188.74M | $200.76M |
| Current liabilities | $104.84M | $97.22M | $103.31M | $90.87M | $101.47M | $70.46M | $62.22M | $55.40M | $60.57M | $55.67M |
| Total equity incl. NCI | $534.01M | $460.29M | $406.03M | $350.02M | $302.60M | $265.25M | $233.48M | $217.86M | $202.25M | $217.83M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $78.20M | $83.51M | $74.60M | $88.78M | $94.98M | $63.86M | $54.44M | $60.48M | $59.74M | $51.25M |
| Accounts receivable | $139.80M | $131.80M | $114.48M | $129.25M | $122.83M | $90.60M | $67.39M | $63.97M | $63.51M | $57.30M |
| Goodwill | $223.04M | $135.41M | $103.40M | $77.40M | $77.40M | $70.72M | $58.44M | $58.44M | $58.44M | $97.56M |
| Long-term debt | $244.00M | $149.00M | $88.82M | $101.73M | $115.64M | $88.84M | $49.75M | $74.66M | $90.76M | $94.63M |
| Accounts payable | $59.84M | $61.20M | $56.39M | $53.70M | $66.69M | $37.31M | $34.13M | $29.31M | $33.42M | $29.76M |
Cash flow
| Metric | 2026-03-29 | 2025-03-30 | 2024-03-31 | 2023-04-02 | 2022-04-03 | 2021-03-28 | 2020-03-29 | 2019-03-31 | 2018-04-01 | 2017-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $144.33M | $111.10M | $159.50M | $77.40M | $42.84M | $43.79M | $58.90M | $47.99M | $27.35M | $44.86M |
| Capital expenditures | $58.24M | $41.10M | $40.15M | $48.32M | $28.51M | $20.79M | $24.55M | $12.62M | $19.70M | $21.62M |
| Investing cash flow | -$224.10M | -$127.95M | -$122.50M | -$41.23M | -$49.76M | -$71.43M | -$24.20M | -$12.34M | -$19.34M | -$23.49M |
| Financing cash flow | $78.58M | $14.81M | -$37.41M | -$32.10M | $7.42M | $26.36M | -$39.62M | -$31.44M | -$9.88M | -$34.52M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$1.28M | -$4.92M | $4.21M | -$1.87M | -$13.15M |
| Stock-based compensation | $8.57M | $6.50M | $4.88M | $3.82M | $3.82M | $3.34M | $2.27M | $2.01M | $1.37M | $2.13M |
| Common dividends paid | $15.66M | $14.64M | $13.24M | $12.00M | $11.06M | $10.03M | $9.82M | $11.98M | $9.16M | $8.68M |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $52.54M | $39.95M | $31.80M | $27.44M | $24.13M | $22.67M | $21.58M | $21.76M | $22.39M | $20.88M |
Derived
| Metric | 2026-03-29 | 2025-03-30 | 2024-03-31 | 2023-04-02 | 2022-04-03 | 2021-03-28 | 2020-03-29 | 2019-03-31 | 2018-04-01 | 2017-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $86.09M | $70.00M | $119.35M | $29.08M | $14.32M | $23.00M | $34.35M | $35.37M | $7.65M | $23.24M |
| Gross margin | 22.6% | 23.1% | 21.1% | 17.7% | 18.9% | 20.7% | 18.7% | 17.2% | 17.2% | 20.3% |
| Operating margin | 11.2% | 12.2% | 11.3% | 9.4% | 9.2% | 9.4% | 7.7% | 6.6% | -2.3% | 8.0% |
| FCF margin | 7.9% | 7.2% | 13.0% | 3.1% | 1.8% | 3.9% | 6.4% | 6.4% | 1.5% | 4.8% |
| SBC / revenue | 0.8% | 0.7% | 0.5% | 0.4% | 0.5% | 0.6% | 0.4% | 0.4% | 0.3% | 0.4% |
| Current ratio | 2.21x | 2.37x | 1.96x | 2.55x | 2.24x | 2.31x | 2.11x | 2.52x | 2.23x | 2.17x |
| Revenue YoY growth | 11.2% | 6.0% | -1.7% | 20.7% | 29.8% | 10.5% | -2.9% | 10.3% | 4.3% | Unavailable |
| Net margin | 7.5% | 8.7% | 8.2% | 6.4% | 6.7% | 6.9% | 5.3% | 4.4% | -1.8% | 4.7% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 5.4% | 4.2% | 4.4% | 5.2% | 3.7% | 3.5% | 4.5% | 2.3% | 3.9% | 4.5% |
| Long-term debt / equity | 0.46x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 25.4% | 26.3% | 25.5% | 27.3% | 26.3% | 26.6% | 27.2% | 27.1% | Unavailable | 37.4% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HWKN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-10-26View SEC filing
10-Q · Filed 2026-07-29View SEC filing
10-K · Filed 2026-05-13View SEC filing
10-Q · Filed 2026-01-28View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
Companies in the same industry
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.