SequelSEC

HERC HOLDINGS INC HRI

Services-Miscellaneous Equipment Rental & Leasing · CIK 0001364479 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.20B
Fiscal year ended 2026-06-30
Operating income
Unavailable
Fiscal year ended 2026-06-30
Free cash flow
$273.00M
Fiscal year ended 2026-06-30

HERC HOLDINGS INC (HRI) reported revenue of $1.20B and net income of $19.00M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from HERC HOLDINGS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Miscellaneous Equipment Rental & Leasing.

Income

HERC HOLDINGS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$1.20B$1.14B$1.21B$1.30B$1.00B$861.00M$951.00M$965.00M$848.00M$804.00M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$19.00M-$24.00M$24.00M$30.00M-$35.00M-$18.00M-$46.00M$122.00M$70.00M$65.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 33.50Mshares 33.30MUnavailableshares 33.30Mshares 30.00Mshares 28.50Mshares 0shares 28.50Mshares 28.50Mshares 28.40M
Pretax income$24.00M-$23.00M$17.00M$38.00M-$46.00M-$8.00M-$43.00M$160.00M$93.00M$81.00M
Income tax expense$5.00M$1.00M-$7.00M$8.00M-$11.00M$10.00M$3.00M$38.00M$23.00M$16.00M
Diluted EPS$0.57$-0.72$0.78$0.90$-1.17$-0.63$-1.62$4.28$2.46$2.29
Selling, general & administrative$155.00M$146.00M$153.00M$166.00M$127.00M$118.00M$120.00M$120.00M$117.00M$112.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

HERC HOLDINGS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$43.00M$43.00M$52.00M$61.00M$53.00M$48.00M$83.00M$142.00M$70.00M$63.00M
Total assets$13.72B$13.56B$13.78B$13.93B$14.02B$7.70B$7.88B$8.17B$7.58B$7.21B
Current assets$960.00M$919.00M$956.00M$974.00M$943.00M$709.00M$776.00M$851.00M$717.00M$717.00M
Total liabilities$11.83B$11.67B$11.83B$12.00B$12.11B$6.35B$6.48B$6.70B$6.21B$5.90B
Current liabilities$871.00M$628.00M$730.00M$801.00M$818.00M$474.00M$562.00M$697.00M$585.00M$474.00M
Total equity incl. NCI$1.89B$1.90B$1.95B$1.93B$1.91B$1.36B$1.40B$1.48B$1.36B$1.31B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$805.00M$760.00M$769.00M$810.00M$778.00M$554.00M$589.00M$623.00M$570.00M$560.00M
Goodwill$2.86B$2.86B$2.87B$2.93B$2.90B$682.00M$670.00M$659.00M$590.00M$537.00M
Long-term debt$7.88B$7.96B$8.02B$8.16B$8.25B$4.03B$4.07B$4.16B$3.86B$3.75B
Accounts payable$482.00M$218.00M$337.00M$355.00M$325.00M$161.00M$248.00M$360.00M$286.00M$201.00M

Cash flow

HERC HOLDINGS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$314.00M$277.00M$315.00M$358.00M$241.00M$171.00M$331.00M$336.00M$318.00M$240.00M
Capital expenditures$41.00M$41.00M$34.00M$43.00M$47.00M$33.00M$34.00M$56.00M$41.00M$30.00M
Investing cash flow-$206.00M-$183.00M-$150.00M-$234.00M-$4.43B-$133.00M-$268.00M-$543.00M-$404.00M-$296.00M
Financing cash flow-$108.00M-$103.00M-$175.00M-$116.00M$4.19B-$73.00M-$121.00M$279.00M$93.00M$48.00M
Net change in cash$0-$9.00M-$9.00M$8.00M$5.00M-$35.00M-$59.00M$72.00M$7.00M-$8.00M
Stock-based compensation$2.00M$6.00M$6.00M$16.00M$6.00M$6.00M$1.00M$7.00M$4.00M$5.00M
Common dividends paid$23.00M$24.00M$23.00M$23.00M$20.00M$21.00M$19.00M$19.00M$19.00M$20.00M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0$0$0
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

HERC HOLDINGS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$273.00M$236.00M$281.00M$315.00M$194.00M$138.00M$297.00M$280.00M$277.00M$210.00M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin22.7%20.7%23.2%24.2%19.4%16.0%31.2%29.0%32.7%26.1%
SBC / revenue0.2%0.5%0.5%1.2%0.6%0.7%0.1%0.7%0.5%0.6%
Current ratio1.10x1.46x1.31x1.22x1.15x1.50x1.38x1.22x1.23x1.51x
Revenue YoY growth20.2%32.3%27.1%35.1%18.2%7.1%14.3%6.3%5.7%8.6%
Net margin1.6%Unavailable2.0%2.3%-3.5%Unavailable-4.8%12.6%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue3.4%3.6%2.8%3.3%4.7%3.8%3.6%5.8%4.8%3.7%
Long-term debt / equity4.17xUnavailable4.12x4.23xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.8%Unavailable-41.2%21.1%UnavailableUnavailableUnavailable23.8%24.7%19.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HRI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-28View SEC filing
10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-22View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.