Valuation, from the filing
| Public float | $342.42M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $8.06 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 20.5× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 1.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
20.5× earnings today, against a median of 9.0× across 7 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $342.42M | 20.5× | |
| 2024-06-30 | $387.02M | 15.9× | |
| 2023-06-30 | $417.11M | 8.0× | |
| 2022-06-30 | $323.38M | 3.1× | |
| 2021-06-30 | $141.92M | 4.4× | |
| 2017-06-30 | $307.60M | 27.6× | |
| 2016-06-30 | $96.21M | 9.0× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Wholesale-Machinery, Equipment & Supplies filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Revenue YoY growth | 4.0% | 25th | |
| Effective tax rate | 26.5% | 50th | |
| Net margin | 6.8% | 50th | |
| Operating margin | 7.5% | 50th |
HUDSON TECHNOLOGIES INC /NY (HDSN) reported revenue of $256.92M and net income of $9.02M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from HUDSON TECHNOLOGIES INC /NY’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Machinery, Equipment & Supplies.
Income
| Metric | 2026-06-30 |
|---|---|
| Revenue | $256.92M |
| Cost of revenue | $197.16M |
| Gross profit | $59.76M |
| Operating income | $11.62M |
| Net income | $9.02M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $14.71M |
| Income tax expense | $5.69M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $44.77M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-06-30 |
|---|---|
| Cash & equivalents | $25.60M |
| Total assets | $322.06M |
| Current assets | $218.15M |
| Total liabilities | $78.80M |
| Current liabilities | $67.51M |
| Total equity incl. NCI | $243.26M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $128.11M |
| Accounts receivable | $43.25M |
| Goodwill | $65.28M |
| Long-term debt | Unavailable |
| Accounts payable | $22.40M |
Cash flow
| Metric | 2026-06-30 |
|---|---|
| Operating cash flow | -$29.69M |
| Capital expenditures | $4.83M |
| Investing cash flow | -$7.06M |
| Financing cash flow | -$21.94M |
| Net change in cash | Unavailable |
| Stock-based compensation | $1.41M |
| Common dividends paid | Unavailable |
| Common share repurchases | $17.98M |
| Depreciation & amortization | $2.96M |
Derived
| Metric | 2026-06-30 |
|---|---|
| Free cash flow | -$34.51M |
| Gross margin | 23.3% |
| Operating margin | 4.5% |
| FCF margin | -13.4% |
| SBC / revenue | 0.5% |
| Current ratio | 3.23x |
| Revenue YoY growth | Unavailable |
| Net margin | 3.5% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 1.9% |
| Long-term debt / equity | Unavailable |
| Effective tax rate | 38.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HDSN in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.