SequelSEC

GARMIN LTD GRMN

Search, Detection, Navigation, Guidance, Aeronautical Sys · CIK 0001121788 · Fiscal year ends 1226

Revenue
$7.89B
Fiscal year ended 2026-09-26
Operating income
$2.27B
Fiscal year ended 2026-09-26
Free cash flow
$1.47B
Fiscal year ended 2026-09-26

Valuation, from the filing

Public float$34.22BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-27
Float per share$177.78Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income20.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue4.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity3.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-27 — the year that filing covered.

Valuation over time

20.6× earnings today, against a median of 16.9× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-27$34.22B20.6×
2024-06-28$25.28B17.9×
2023-06-30$15.97B12.4×
2022-06-24$15.46B15.9×
2021-06-25$21.92B20.3×
2020-06-27$14.14B14.3×
2019-06-29$11.18B11.7×
2018-06-30$7.75T11170.9×
2017-07-01$6.13T8645.1×
2016-06-25$4.94B9.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Search, Detection, Navigation, Guidance, Aeronautical Sys filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin23.0%100th
Operating margin25.9%100th
FCF margin18.8%89th
Revenue YoY growth15.1%89th
Gross margin58.7%83th
R&D / revenue15.5%71th
Effective tax rate17.4%33th
CapEx / revenue3.7%56th
Current ratio3.63x44th
SBC / revenue2.3%50th

GARMIN LTD (GRMN) reported revenue of $7.89B and net income of $2.02B for the fiscal year ended 2026-09-26. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from GARMIN LTD’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Search, Detection, Navigation, Guidance, Aeronautical Sys.

Income

GARMIN LTD income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-26
Revenue$7.89B
Cost of revenue$3.07B
Gross profit$4.82B
Operating income$2.27B
Net income$2.02B
Research & development$1.21B
Weighted-average diluted sharesUnavailable
Pretax income$2.42B
Income tax expense$402.76M
Diluted EPSUnavailable
Selling, general & administrative$1.34B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

GARMIN LTD balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-26
Cash & equivalents$2.04B
Total assets$11.99B
Current assets$6.48B
Total liabilitiesUnavailable
Current liabilities$2.13B
Total equity incl. NCI$9.55B
Temporary (mezzanine) equityUnavailable
Inventory$2.25B
Accounts receivable$1.14B
Goodwill$978.56M
Long-term debtUnavailable
Accounts payable$500.67M

Cash flow

GARMIN LTD cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-26
Operating cash flow$1.89B
Capital expenditures$419.16M
Investing cash flow-$972.75M
Financing cash flow-$935.93M
Net change in cash-$33.02M
Stock-based compensation$174.53M
Common dividends paid$751.44M
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

GARMIN LTD derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-26
Free cash flow$1.47B
Gross margin61.1%
Operating margin28.8%
FCF margin18.6%
SBC / revenue2.2%
Current ratio3.05x
Revenue YoY growth13.6%
Net margin25.6%
R&D / revenue15.3%
CapEx / revenue5.3%
Long-term debt / equityUnavailable
Effective tax rate16.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GRMN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.