SequelSEC

Guardian Pharmacy Services, Inc. GRDN

Retail-Drug Stores and Proprietary Stores · CIK 0001802255 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$351.77M
Fiscal year ended 2026-06-30
Operating income
$20.64M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Guardian Pharmacy Services, Inc. (GRDN) reported revenue of $351.77M and net income of $21.87M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Guardian Pharmacy Services, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Drug Stores and Proprietary Stores.

Income

Guardian Pharmacy Services, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$351.77M$336.60M$397.62M$377.43M$344.33M$329.31M$338.57M$314.39M$300.04M$275.41M
Cost of revenue$271.72M$260.29M$312.11M$302.71M$276.19M$264.96M$271.46M$253.52M$238.75M$220.31M
Gross profit$80.04M$76.31M$85.50M$74.72M$68.15M$64.35M$67.10M$60.88M$61.29M$55.10M
Operating income$20.64M$17.68M$30.76M$16.35M$12.58M$13.00M$16.76M-$104.61M$17.00M$7.93M
Net income$21.87M$13.30M$20.92M$9.82M$9.03M$9.45M$11.94M-$121.99M$0Unavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$29.79M$18.29M$31.10M$16.63M$12.59M$13.11M$16.22M-$105.64M$15.85M$7.10M
Income tax expense$7.67M$4.75M$9.83M$7.04M$3.76M$3.83M$4.38M$176.00K$0$0
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$59.40M$58.63M$54.74M$58.37M$55.57M$51.34M$50.35M$165.49M$44.28M$47.17M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Guardian Pharmacy Services, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$89.81M$64.89M$65.62M$36.49M$18.82M$14.00M$4.66M$37.22MUnavailableUnavailable
Total assets$443.58M$426.94M$412.66M$390.04M$356.33M$334.00M$320.81M$348.03MUnavailableUnavailable
Current assets$254.67M$235.18M$221.63M$198.28M$170.46M$166.04M$151.98M$180.26MUnavailableUnavailable
Total liabilities$185.94M$194.52M$194.73M$194.54M$176.66M$170.78M$170.83M$214.13MUnavailableUnavailable
Current liabilities$154.04M$160.54M$160.70M$161.95M$143.99M$145.30M$144.12M$158.32MUnavailableUnavailable
Total equity incl. NCI$257.64M$232.42M$217.92M$195.50M$179.67M$163.22M$149.98M$133.90M$57.21M$56.57M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$50.44M$47.16M$43.36M$47.86M$44.16M$43.43M$40.55M$45.22MUnavailableUnavailable
Accounts receivable$103.77M$111.70M$101.61M$106.18M$94.12M$97.41M$97.15M$90.94MUnavailableUnavailable
Goodwill$79.74M$79.74M$79.74M$79.57M$76.16M$69.30M$69.30M$68.42MUnavailableUnavailable
Long-term debtUnavailableUnavailable$0UnavailableUnavailableUnavailable$0$28.66MUnavailableUnavailable
Accounts payable$108.21M$108.55M$116.21M$121.68M$104.99M$101.66M$102.42M$106.87MUnavailableUnavailable

Cash flow

Guardian Pharmacy Services, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$30.02M$6.06M$34.60M$28.17M$19.94M$17.55M$22.34M-$2.16M$29.13M$8.65M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$4.31M-$4.75M-$4.71M-$8.97M-$13.00M-$5.54M-$6.62M-$7.08M-$13.10M-$3.60M
Financing cash flow-$805.00K-$2.04M-$758.00K-$1.53M-$2.11M-$2.67M-$48.27M$44.93M-$14.66M-$5.63M
Net change in cash$24.91M-$726.00K$29.13M$17.67M$4.82M$9.34M-$32.56M$35.68M$1.36M-$578.00K
Stock-based compensation$2.93M$1.86M$1.08M$4.36M$4.45M$3.97M$3.46M$122.36M-$272.00K$5.94M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$5.81M$5.98M$5.74M$5.84M$5.49M$5.27M$5.15M$4.99M$4.87M$4.75M

Derived

Guardian Pharmacy Services, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin22.8%22.7%21.5%19.8%19.8%19.5%19.8%19.4%20.4%20.0%
Operating margin5.9%5.3%7.7%4.3%3.7%3.9%4.9%-33.3%5.7%2.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.8%0.6%0.3%1.2%Unavailable1.2%1.0%38.9%-0.1%2.2%
Current ratio1.65x1.46x1.38x1.22x1.18x1.14x1.05x1.14xUnavailableUnavailable
Revenue YoY growth2.2%2.2%17.4%20.0%14.8%19.6%Unavailable19.7%UnavailableUnavailable
Net margin6.2%Unavailable5.3%2.6%2.6%Unavailable3.5%-38.8%0.0%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.7%26.0%31.6%42.3%29.9%29.2%27.0%Unavailable0.0%0.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GRDN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-11View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.