SequelSEC

GPO Plus, Inc. GPOX

Services-Services, NEC · CIK 0001673475 · Fiscal year ends 0430

AnnualQuarterlyTTM
Revenue
$5.51M
Fiscal year ended 2026-04-30
Operating income
-$2.11M
Fiscal year ended 2026-04-30
Free cash flow
-$1.41M
Fiscal year ended 2026-04-30

Valuation, from the filing

Public float$5.36MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-10-31
Float per share$0.06Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue1.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-10-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-04-30 — the year that filing covered.

GPO Plus, Inc. (GPOX) reported revenue of $5.51M and net income of -$2.42M for the fiscal year ended 2026-04-30. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from GPO Plus, Inc.’s SEC filings, each linked to the filing it came from.

Income

GPO Plus, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302025-04-302024-04-302023-04-302022-04-302021-04-302020-04-302019-04-302017-04-30
Revenue$5.51M$4.74M$4.36M$653.52K$1.16M$826.73K$0$0$13.60K
Cost of revenue$4.10M$3.61M$3.52M$467.50K$1.14M$731.25K$0Unavailable$0
Gross profit$1.41M$1.13M$835.14K$186.01K$18.88K$95.48K$0Unavailable$13.60K
Operating income-$2.11M-$3.20M-$3.99M-$3.61M-$29.26M-$757.33K-$27.37K-$40.81K-$2.01K
Net income-$2.42M-$4.34M-$4.94M-$4.04M-$29.59M-$757.33K-$27.37K-$40.81K-$2.01K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 85.69Mshares 58.01Mshares 43.23MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.03$-0.07$-0.11UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$2.39M$1.82M$1.59M$590.09K$333.96K$217.18K$0$40.81K$15.61K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GPO Plus, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302025-04-302024-04-302023-04-302022-04-302021-04-302020-04-302019-04-302017-04-30
Cash & equivalents$7.51K$336.25K$69.42K$55.50K$2.88K$12.41K$0Unavailable$29.73K
Total assets$496.86K$786.48K$910.00K$590.00K$453.71K$24.90K$16.13K$20.36K$35.34K
Current assets$74.21K$478.22K$564.50K$325.46K$449.61K$19.66K$16.13K$20.36K$29.74K
Total liabilities$6.90M$6.16M$4.46M$2.48M$1.15M$224.14K$5.22K$83.74K$2.34K
Current liabilities$6.70M$6.04M$4.31M$2.39M$1.15M$224.14K$5.22K$83.74K$2.34K
Total equity incl. NCI-$8.32M-$7.29M-$5.46M-$3.86M-$2.67M-$424.15K$10.91K-$63.39K$32.99K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$32.80K$83.30K$402.15K$157.00K$0UnavailableUnavailableUnavailableUnavailable
Accounts receivable$0$55.01K$57.79K$43.61K$1.10K$5.25K$0UnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

GPO Plus, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302025-04-302024-04-302023-04-302022-04-302021-04-302020-04-302019-04-302017-04-30
Operating cash flow-$1.41M-$1.04M-$1.38M-$1.34M-$414.62K-$269.55K-$29.39K-$51.05K-$1.92K
Capital expenditures$0$67.87K$59.50K$0$0$5.72KUnavailableUnavailable$5.60K
Investing cash flow$0-$30.21K-$59.50K-$26.55K-$21.31K-$5.72K$0$0-$5.60K
Financing cash flow$1.08M$1.34M$1.46M$1.42M$426.40K$287.68K$29.39K$51.05K$27.20K
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailable$12.41K$0$0$19.68K
Stock-based compensation$421.13K$1.59M$1.74M$2.20M$6.84M$259.50K$0UnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

GPO Plus, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302025-04-302024-04-302023-04-302022-04-302021-04-302020-04-302019-04-302017-04-30
Free cash flow-$1.41M-$1.11M-$1.44M-$1.34MUnavailable-$275.27KUnavailableUnavailable-$7.52K
Gross margin25.7%23.9%19.2%28.5%1.6%11.5%UnavailableUnavailableUnavailable
Operating margin-38.3%-67.4%-91.7%-553.0%-2516.3%-91.6%UnavailableUnavailableUnavailable
FCF margin-25.6%-23.4%-33.1%-204.8%Unavailable-33.3%UnavailableUnavailable-55.3%
SBC / revenue7.6%33.5%39.9%337.1%588.6%31.4%UnavailableUnavailableUnavailable
Current ratio0.01x0.08x0.13x0.14x0.39x0.09x3.09x0.24x12.69x
Revenue YoY growth16.2%8.9%566.6%-43.8%40.7%UnavailableUnavailableUnavailableUnavailable
Net margin-43.9%-91.4%-113.4%-617.5%-2544.7%-91.6%UnavailableUnavailable-14.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.0%1.4%1.4%0.0%Unavailable0.7%UnavailableUnavailable41.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GPOX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-29View SEC filing
10-K · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-12-08View SEC filing
10-Q · Filed 2025-10-14View SEC filing
10-K · Filed 2025-09-11View SEC filing

Reconciliation checks needing review

5 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationreview2026-04-30

Difference 1917154 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2025-04-30

Difference 1917154 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2024-04-30

Difference 1917154 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2023-04-30

Difference 1974905 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2022-04-30

Difference 1974905 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.