Valuation, from the filing
| Public float | $66.50K | Market value of stock held by non-affiliates, as stated on the cover page for 2025-10-31 |
|---|---|---|
| Float per share | $0.00 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 3.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-10-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-04-30 — the year that filing covered.
Valuation over time
2.0× earnings today, against a median of 2.5× across 3 years on record. Below its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2022-10-31 | $149.62K | 2.0× | |
| 2020-10-31 | $117.22K | 52.6× | |
| 2015-10-31 | $86.57K | 2.5× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
Goliath Film & Media Holdings (GFMH) reported revenue of $20.34K and net income of -$37.49K for the fiscal year ended 2026-04-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Goliath Film & Media Holdings’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2017-04-30 | 2016-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.34K | $32.73K | $47.67K | $121.58K | $0 | $38.37K | $13.95K | $13.66K | $250.00K | $175.00K |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $169.30K | $83.08K |
| Gross profit | $20.34K | $32.73K | $47.67K | $121.58K | Unavailable | $38.37K | $13.95K | $13.66K | $80.70K | $91.92K |
| Operating income | -$37.49K | -$37.33K | -$396 | $76.57K | -$95.58K | $2.23K | -$30.67K | -$26.08K | -$23.36K | $35.78K |
| Net income | -$37.49K | -$37.33K | -$396 | $76.57K | -$95.58K | $2.23K | -$30.67K | -$26.08K | -$7.17K | $34.46K |
| Research & development | $0 | $0 | $0 | $0 | $0 | $0 | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 177.12M | shares 177.12M | shares 177.12M | shares 177.12M | shares 177.12M | shares 177.12M | Unavailable | Unavailable | Unavailable | Unavailable |
| Pretax income | -$37.49K | -$37.33K | -$396 | $76.57K | -$95.58K | $2.23K | -$30.67K | -$26.08K | -$4.53K | $35.78K |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$2.64K | $1.32K |
| Diluted EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $57.83K | $70.06K | $48.07K | $45.01K | $95.58K | $36.14K | $44.62K | $39.74K | $59.14K | $56.14K |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2017-04-30 | 2016-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | $1.30K | $437 | $9.21K | $198 | $14.53K | $155 | $822 | $2.47K | $25.31K |
| Total assets | $1.42K | $1.30K | $437 | $16.71K | $497 | $14.83K | $454 | $1.12K | $369.37K | $356.52K |
| Current assets | $1.42K | $1.30K | $437 | $16.71K | $497 | $14.83K | $454 | $1.12K | $2.77K | $25.61K |
| Total liabilities | $176.84K | $139.24K | $101.04K | $116.92K | $177.27K | $96.03K | $83.88K | $53.87K | $23.99K | $168.07K |
| Current liabilities | $176.84K | $139.24K | $101.04K | $116.92K | $177.27K | $96.03K | $83.88K | $53.87K | $23.99K | $68.07K |
| Total equity incl. NCI | -$175.43K | -$137.93K | -$100.60K | -$100.21K | -$176.78K | -$81.20K | -$83.42K | -$52.75K | $345.39K | $188.44K |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $47.19K |
Cash flow
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2017-04-30 | 2016-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$15.48K | -$16.83K | -$4.98K | -$4.96K | -$22.82K | $14.38K | -$667 | $328 | -$166.07K | -$173.65K |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$15.00K |
| Financing cash flow | $15.60K | $17.70K | -$3.80K | $13.98K | $8.48K | Unavailable | Unavailable | Unavailable | $143.23K | $213.38K |
| Net change in cash | $116 | $864 | -$8.78K | $9.02K | -$14.34K | $14.38K | -$667 | $328 | -$22.84K | $24.73K |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2026-04-30 | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2017-04-30 | 2016-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | Unavailable | 100.0% | 100.0% | 100.0% | 32.3% | 52.5% |
| Operating margin | -184.4% | -114.1% | -0.8% | 63.0% | Unavailable | 5.8% | -219.8% | -191.0% | -9.3% | 20.4% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.01x | 0.01x | 0.00x | 0.14x | 0.00x | 0.15x | 0.01x | 0.02x | 0.12x | 0.38x |
| Revenue YoY growth | -37.9% | -31.4% | -60.8% | Unavailable | -100.0% | 174.9% | 2.2% | Unavailable | 42.9% | Unavailable |
| Net margin | -184.4% | -114.1% | -0.8% | 63.0% | Unavailable | 5.8% | -219.8% | -191.0% | -2.9% | 19.7% |
| R&D / revenue | 0.0% | 0.0% | 0.0% | 0.0% | Unavailable | 0.0% | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 3.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GFMH in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.