SequelSEC

FULLER H B CO FUL

Adhesives & Sealants · CIK 0000039368 · Fiscal year ends 1128

AnnualQuarterlyTTM
Revenue
$938.18M
Fiscal year ended 2026-08-29
Operating income
Unavailable
Fiscal year ended 2026-08-29
Free cash flow
$28.19M
Fiscal year ended 2026-08-29

Valuation, from the filing

Public float$3.00BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-05-31
Float per share$55.30Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income19.8×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-05-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-11-29 — the year that filing covered.

Valuation over time

19.8× earnings today, against a median of 21.6× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-05-31$3.00B19.8×
2024-06-01$4.33B33.2×
2023-06-03$3.60B24.8×
2022-05-28$3.75B20.8×
2021-05-28$3.60B22.3×
2020-05-29$1.92B15.6×
2019-05-31$1.99B15.2×
2017-06-03$2.62B44.1×
2017-06-01$2.60B43.8×
2016-05-28$2.26B18.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

FULLER H B CO (FUL) reported revenue of $938.18M and net income of $79.18M for the fiscal year ended 2026-08-29. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FULLER H B CO’s SEC filings, each linked to the filing it came from.

Income

FULLER H B CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-08-01
Revenue$938.18M$950.27M$770.84M$894.79M$892.04M$898.10M$788.66M$923.28M$917.93M$917.93M
Cost of revenue$626.49M$630.62M$534.80M$612.71M$606.93M$611.71M$561.59M$658.42M$642.20M$642.20M
Gross profit$311.69M$319.65M$236.05M$282.08M$285.11M$286.38M$227.08M$264.86M$275.73M$275.73M
Operating incomeUnavailableUnavailableUnavailableUnavailable$110.14M$100.04M$46.45M$76.41M$104.34MUnavailable
Net income$79.18M$67.80M$21.04M$29.73M$67.16M$41.83M$13.25M-$7.36M$55.36M$55.36M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 54.91Mshares 55.07Mshares 55.51MUnavailableshares 55.16Mshares 54.95Mshares 56.03MUnavailableshares 56.65MUnavailable
Pretax income$101.21M$92.12M$27.55M$40.60M$82.93M$73.17M$18.71M-$525.00K$72.29M$72.29M
Income tax expense$24.66M$25.58M$7.42M$11.93M$16.53M$32.73M$5.94M$7.88M$18.26M$18.26M
Diluted EPS$1.44$1.23$0.38Unavailable$1.22$0.76$0.24Unavailable$0.98Unavailable
Selling, general & administrative$198.48M$202.36M$184.45M$183.64M$174.97M$186.34M$180.63M$188.45M$171.39M$171.39M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FULLER H B CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-08-01
Cash & equivalents$97.23M$114.10M$107.88M$107.21M$122.46M$96.78M$105.74M$169.35M$131.41MUnavailable
Total assets$5.43B$5.33B$5.22B$5.18B$5.17B$5.13B$4.96B$4.93B$4.98BUnavailable
Current assets$1.49B$1.40B$1.28B$1.26B$1.30B$1.29B$1.21B$1.30B$1.33BUnavailable
Total liabilities$3.26B$3.25B$3.15B$3.18B$3.21B$3.26B$3.18B$3.10B$3.14BUnavailable
Current liabilities$818.06M$779.06M$665.91M$743.36M$674.23M$692.13M$614.82M$719.29M$704.95MUnavailable
Total equity incl. NCI$2.17B$2.08B$2.07B$2.00B$1.96B$1.88B$1.78B$1.83B$1.84BUnavailable
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$582.64M$526.74M$506.78M$471.96M$502.96M$495.59M$468.32M$467.50M$509.03MUnavailable
Accounts receivable$648.01M$622.74M$532.18M$564.34M$563.58M$584.03M$525.50M$558.34M$574.78MUnavailable
Goodwill$1.70B$1.69B$1.70B$1.68B$1.68B$1.67B$1.62B$1.53B$1.59BUnavailable
Long-term debt$2.05B$2.07B$2.08B$2.02B$2.08B$2.11B$2.18B$2.01B$2.02BUnavailable
Accounts payable$537.13M$526.32M$453.04M$470.13M$459.41M$481.96M$450.40M$491.44M$493.55MUnavailable

Cash flow

FULLER H B CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-08-01
Operating cash flow$65.46M$121.14M-$3.97M$106.74M$98.99M$110.68M-$52.91M$85.65MUnavailableUnavailable
Capital expenditures$37.27M$46.68M$57.70M$47.68M$30.06M$31.55M$32.98M$26.44MUnavailableUnavailable
Investing cash flow-$40.86M-$54.22M-$57.38M-$49.58M-$30.72M-$30.59M-$121.36M-$21.26MUnavailableUnavailable
Financing cash flow-$42.24M-$57.90M$48.74M-$74.21M-$46.15M-$98.95M$111.42M-$19.52MUnavailableUnavailable
Net change in cash-$16.87M$6.22M$664.00K-$15.24M$25.67M-$8.96M-$63.61M$37.94MUnavailableUnavailable
Stock-based compensation$7.56M$7.23M$5.35M$3.88M$6.17M$7.30M$4.71M$4.25MUnavailableUnavailable
Common dividends paid$13.18M$13.17M$12.80M$12.71M$12.70M$12.67M$12.19M$12.16MUnavailableUnavailable
Common share repurchases$91.00K$45.85M$2.92M-$15.00K$64.00K$16.29M$44.38M$187.00KUnavailableUnavailable
Depreciation & amortization$46.04M$46.05M$46.36M$45.25M$45.56M$44.68M$42.60MUnavailableUnavailableUnavailable

Derived

FULLER H B CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-292026-05-302026-02-282025-11-292025-08-302025-05-312025-03-012024-11-302024-08-312024-08-01
Free cash flow$28.19M$74.46M-$61.68M$59.06M$68.93M$79.13M-$85.89M$59.21MUnavailableUnavailable
Gross margin33.2%33.6%30.6%31.5%32.0%31.9%28.8%28.7%30.0%30.0%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable11.4%Unavailable
FCF margin3.0%7.8%-8.0%6.6%7.7%8.8%-10.9%6.4%UnavailableUnavailable
SBC / revenue0.8%0.8%0.7%0.4%0.7%0.8%0.6%0.5%UnavailableUnavailable
Current ratio1.82x1.80x1.92x1.70x1.93x1.87x1.97x1.81x1.89xUnavailable
Revenue YoY growth5.2%5.8%-2.3%-3.1%-2.8%-2.1%-2.7%2.3%1.9%1.9%
Net margin8.4%7.1%2.7%3.3%7.5%4.7%1.7%-0.8%6.0%6.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.0%4.9%7.5%5.3%3.4%3.5%4.2%2.9%UnavailableUnavailable
Long-term debt / equity0.95xUnavailableUnavailable1.01xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.4%27.8%26.9%29.4%19.9%44.7%31.8%Unavailable25.3%25.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FUL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-24View SEC filing
10-Q · Filed 2026-06-25View SEC filing
10-Q · Filed 2026-03-26View SEC filing
10-K · Filed 2026-01-22View SEC filing
10-Q · Filed 2025-09-25View SEC filing
10-Q · Filed 2025-06-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.