SequelSEC

Freshpet, Inc. FRPT

Grain Mill Products · CIK 0001611647 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$305.59M
Fiscal year ended 2026-06-30
Operating income
$21.71M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Freshpet, Inc. (FRPT) reported revenue of $305.59M and net income of $19.49M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Freshpet, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Grain Mill Products.

Income

Freshpet, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$305.59M$297.64M$285.23M$288.85M$264.69M$263.25M$262.71M$253.37M$235.25M$223.85M
Cost of revenue$176.89M$176.97M$161.77M$174.66M$156.50M$159.46M$151.11M$151.12M$141.30M$135.69M
Gross profit$128.69M$120.67M$123.46M$114.19M$108.19M$103.79M$111.60M$102.25M$93.95M$88.16M
Operating income$21.71M$4.33M$44.46M$24.90M$17.80M-$11.50M$19.38M$11.91M-$1.75M$8.46M
Net income$19.49M$48.51M$33.82M$101.66M$16.36M-$12.70M$18.12M$11.90M-$1.69M$18.60M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 55.81Mshares 56.06MUnavailableshares 55.88Mshares 50.20Mshares 48.73MUnavailableshares 50.28Mshares 48.46Mshares 50.05M
Pretax income$25.60M$65.64M$43.38M$23.70M$16.25M-$12.56M$18.56M$11.95M-$1.64M$18.66M
Income tax expense$6.11M$17.13M$9.56M-$77.96M-$102.00K$134.00K$436.00K$54.00K$54.00K$54.00K
Diluted EPS$0.39$0.91Unavailable$1.86$0.33$-0.26Unavailable$0.24$-0.03$0.37
Selling, general & administrative$106.98M$116.34M$78.99M$89.29M$90.39M$115.28M$92.22M$90.34M$95.70M$79.70M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Freshpet, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$350.81M$381.38M$277.98M$274.59M$243.68M$243.73M$268.63M$274.59M$251.70M$257.89M
Total assets$1.81B$1.84B$1.78B$1.75B$1.65B$1.56B$1.57B$1.53B$1.51B$1.48B
Current assets$517.07M$541.79M$435.71M$423.55M$409.18M$405.39M$437.00M$421.29M$405.22M$406.96M
Total liabilities$574.72M$577.12M$569.12M$567.14M$575.84M$509.54M$519.52M$510.25M$510.53M$502.75M
Current liabilities$85.52M$87.65M$78.60M$76.75M$84.98M$82.57M$98.87M$89.24M$90.00M$81.95M
Total equity incl. NCI$1.24B$1.26B$1.21B$1.18B$1.07B$1.05B$1.06B$1.02B$995.80M$977.84M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$86.73M$80.59M$76.77M$69.84M$90.58M$82.02M$80.79M$72.79M$73.25M$71.86M
Accounts receivable$65.38M$65.37M$63.76M$64.33M$60.38M$62.65M$68.42M$65.02M$68.16M$68.51M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$36.82M$35.46M$42.43M$30.84M$42.82M$42.76M$39.16M$35.48M$34.05M$46.59M

Cash flow

Freshpet, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$44.42M$40.33M$55.11M$66.76M$33.89M$4.81M$50.37M$56.10M$42.41M$5.41M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$25.19M$67.86M-$53.05M-$35.20M-$33.44M-$26.49M-$58.26M-$34.03M-$48.32M-$46.47M
Financing cash flow-$49.81M-$4.78M$1.33M-$653.00K-$493.00K-$3.22M$1.93M$828.00K-$286.00K$2.09M
Net change in cash-$30.57M$103.41M$3.38M$30.91M-$48.00K-$24.90M-$5.96M$22.90M-$6.20M-$38.98M
Stock-based compensation$6.38M$9.14M-$6.37M$5.22M$6.22M$8.82M$13.94M$12.11M$19.53M$6.22M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$23.92M$23.94M$21.99M$23.64M$19.85M$20.92M$21.37M$18.82M$17.31M$15.81M

Derived

Freshpet, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin42.1%40.5%43.3%39.5%40.9%39.4%42.5%40.4%39.9%39.4%
Operating margin7.1%1.5%15.6%8.6%6.7%-4.4%7.4%4.7%-0.7%3.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.1%3.1%-2.2%1.8%2.4%3.3%5.3%4.8%8.3%2.8%
Current ratio6.05x6.18x5.54x5.52x4.81x4.91x4.42x4.72x4.50x4.97x
Revenue YoY growth15.5%13.1%8.6%14.0%12.5%17.6%22.0%26.3%28.3%33.6%
Net margin6.4%16.3%11.9%35.2%6.2%-4.8%6.9%4.7%-0.7%8.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.9%26.1%22.0%-328.9%-0.6%Unavailable2.3%0.5%Unavailable0.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FRPT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.