Revenue
$209.69M
Fiscal year ended 2026-07-04Operating income
$3.20M
Fiscal year ended 2026-07-04Free cash flow
-$10.06M
Fiscal year ended 2026-07-04Fossil Group, Inc. (FOSL) reported revenue of $209.69M for the fiscal year ended 2026-07-04. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Fossil Group, Inc.’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-10-04 | 2025-07-05 | 2025-04-05 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $209.69M | $224.76M | $280.52M | $270.20M | $220.39M | $233.29M | $342.30M | $287.82M | $259.99M | $254.88M |
| Cost of revenue | $78.89M | $90.06M | $119.52M | $137.78M | $93.66M | $90.30M | $157.72M | $145.59M | $123.14M | $121.39M |
| Gross profit | $130.79M | $134.70M | $161.00M | $132.43M | $126.73M | $142.99M | $184.58M | $142.23M | $136.85M | $133.49M |
| Operating income | $3.20M | $12.05M | $860.00K | -$21.68M | $8.49M | -$6.75M | -$16.28M | -$24.46M | -$34.00M | -$29.21M |
| Net income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 59.04M | shares 58.37M | Unavailable | shares 52.36M | shares 53.62M | shares 53.26M | Unavailable | shares 53.17M | shares 52.93M | shares 52.49M |
| Pretax income | -$6.87M | $4.76M | -$7.32M | -$32.08M | $4.13M | -$14.48M | -$25.23M | -$25.76M | -$36.64M | -$30.43M |
| Income tax expense | $3.72M | $5.43M | $10.53M | $7.96M | $6.23M | $3.37M | -$14.04M | $6.16M | $2.21M | -$6.12M |
| Diluted EPS | $-0.18 | $-0.01 | Unavailable | $-0.76 | $-0.04 | $-0.33 | Unavailable | $-0.60 | $-0.73 | $-0.46 |
| Selling, general & administrative | $123.47M | $120.56M | $148.48M | $146.83M | $110.95M | $133.84M | $172.04M | $160.86M | $153.60M | $152.27M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-10-04 | 2025-07-05 | 2025-04-05 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $78.95M | $81.38M | $95.84M | $79.22M | $109.86M | $78.29M | $123.60M | $106.31M | $104.91M | $112.89M |
| Total assets | $653.14M | $654.54M | $689.25M | $701.03M | $704.51M | $686.02M | $763.57M | $812.41M | $785.68M | $890.97M |
| Current assets | $437.74M | $435.88M | $467.83M | $471.09M | $493.57M | $482.51M | $554.52M | $575.86M | $542.41M | $637.26M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $248.43M | $253.42M | $301.76M | $302.82M | $269.77M | $262.57M | $326.57M | $317.52M | $279.67M | $295.42M |
| Total equity incl. NCI | $73.99M | $83.17M | $86.78M | $96.08M | $133.91M | $124.41M | $136.72M | $161.91M | $187.08M | $226.57M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $177.91M | $156.08M | $151.80M | $166.85M | $178.14M | $182.08M | $178.58M | $226.39M | $202.13M | $224.14M |
| Accounts receivable | $111.18M | $116.84M | $144.57M | $162.48M | $122.18M | $124.58M | $162.16M | $173.70M | $133.08M | $134.36M |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $203.01M | $193.02M | $173.85M | $169.06M | $165.62M | $167.17M | $165.90M | $173.44M | $156.54M | $202.87M |
| Accounts payable | $124.16M | $123.92M | $132.51M | $133.82M | $122.87M | $118.24M | $157.64M | $159.00M | $132.54M | $142.91M |
Cash flow
| Metric | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-10-04 | 2025-07-05 | 2025-04-05 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$9.19M | -$21.76M | $15.20M | -$22.16M | $9.42M | -$60.36M | $30.51M | -$22.82M | $38.36M | $622.00K |
| Capital expenditures | $869.00K | $949.00K | $1.13M | $342.00K | $804.00K | $285.00K | $2.03M | $1.29M | $1.75M | $1.68M |
| Investing cash flow | $2.62M | -$659.00K | $242.00K | $902.00K | $20.24M | $702.00K | -$102.00K | $7.23M | -$1.76M | -$1.33M |
| Financing cash flow | $4.74M | $8.00M | -$2.95M | -$10.76M | -$1.53M | $10.24M | -$16.40M | $15.67M | -$44.77M | -$4.70M |
| Net change in cash | $482.00K | -$15.28M | $13.67M | -$27.63M | $32.12M | -$45.33M | $15.86M | $1.66M | -$7.78M | -$4.72M |
| Stock-based compensation | $1.65M | $684.00K | $543.00K | $581.00K | $600.00K | $593.00K | $719.00K | $553.00K | $614.00K | $1.01M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | $0 | Unavailable | Unavailable | Unavailable | $3.00K | Unavailable | Unavailable | Unavailable | $3.00K |
| Depreciation & amortization | $2.25M | $2.41M | $3.33M | $3.31M | $2.89M | $3.37M | $3.76M | $3.75M | $3.89M | $4.42M |
Derived
| Metric | 2026-07-04 | 2026-04-04 | 2026-01-03 | 2025-10-04 | 2025-07-05 | 2025-04-05 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$10.06M | -$22.71M | $14.07M | -$22.51M | $8.62M | -$60.64M | $28.48M | -$24.11M | $36.61M | -$1.06M |
| Gross margin | 62.4% | 59.9% | 57.4% | 49.0% | 57.5% | 61.3% | 53.9% | 49.4% | 52.6% | 52.4% |
| Operating margin | 1.5% | 5.4% | 0.3% | -8.0% | 3.9% | -2.9% | -4.8% | -8.5% | -13.1% | -11.5% |
| FCF margin | -4.8% | -10.1% | 5.0% | -8.3% | 3.9% | -26.0% | 8.3% | -8.4% | 14.1% | -0.4% |
| SBC / revenue | 0.8% | 0.3% | 0.2% | 0.2% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.4% |
| Current ratio | 1.76x | 1.72x | 1.55x | 1.56x | 1.83x | 1.84x | 1.70x | 1.81x | 1.94x | 2.16x |
| Revenue YoY growth | -4.9% | -3.7% | -18.0% | -6.1% | -15.2% | -8.5% | -18.7% | -16.4% | -19.2% | -21.6% |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 0.4% | 0.4% | 0.4% | 0.1% | 0.4% | 0.1% | 0.6% | 0.4% | 0.7% | 0.7% |
| Long-term debt / equity | 2.74x | Unavailable | 2.00x | 1.76x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | 114.2% | Unavailable | Unavailable | 150.9% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FOSL in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing
Companies in the same industry
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.