Valuation, from the filing
| Public float | $8.20B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-26 |
|---|---|---|
| Float per share | $76.01 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 39.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 3.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-26, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-25 — the year that filing covered.
Valuation over time
39.3× earnings today, against a median of 25.6× across 9 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-26 | $8.20B | 39.3× | |
| 2024-06-27 | $10.80B | 52.5× | |
| 2023-06-29 | $10.80B | 43.9× | |
| 2022-06-30 | $6.70B | 22.5× | |
| 2021-07-01 | $11.10B | 39.2× | |
| 2020-06-25 | $5.00B | 25.6× | |
| 2019-06-27 | $2.80B | 18.6× | |
| 2018-06-28 | $2.30B | 19.8× | |
| 2017-06-29 | $765.00M | 7.4× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Retail-Lumber & Other Building Materials Dealers filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Gross margin | 43.6% | 100th | |
| Revenue YoY growth | 5.1% | 100th | |
| Net margin | 4.5% | 50th | |
| Operating margin | 5.8% | 50th |
Floor & Decor Holdings, Inc. (FND) reported revenue of $4.75B and net income of $239.73M for the fiscal year ended 2026-09-24. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Floor & Decor Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Lumber & Other Building Materials Dealers.
Income
| Metric | 2026-09-24 |
|---|---|
| Revenue | $4.75B |
| Cost of revenue | $2.61B |
| Gross profit | $2.13B |
| Operating income | $306.29M |
| Net income | $239.73M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $306.30M |
| Income tax expense | $66.56M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $1.83B |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-24 |
|---|---|
| Cash & equivalents | Unavailable |
| Total assets | $5.72B |
| Current assets | $1.76B |
| Total liabilities | $3.23B |
| Current liabilities | $1.34B |
| Total equity incl. NCI | $2.48B |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $1.17B |
| Accounts receivable | Unavailable |
| Goodwill | $257.94M |
| Long-term debt | $193.53M |
| Accounts payable | $790.71M |
Cash flow
| Metric | 2026-09-24 |
|---|---|
| Operating cash flow | $609.38M |
| Capital expenditures | Unavailable |
| Investing cash flow | -$266.84M |
| Financing cash flow | -$154.53M |
| Net change in cash | $188.00M |
| Stock-based compensation | $31.69M |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $247.87M |
Derived
| Metric | 2026-09-24 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | 44.9% |
| Operating margin | 6.5% |
| FCF margin | Unavailable |
| SBC / revenue | 0.7% |
| Current ratio | 1.32x |
| Revenue YoY growth | 1.8% |
| Net margin | 5.1% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | 0.08x |
| Effective tax rate | 21.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FND in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.