Difference 87897015 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Valuation, from the filing
| Public float | $66.33M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $18.64 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 5.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 0.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
5.9× earnings today, against a median of 8.7× across 10 years on record. Below its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $66.33M | 5.9× | |
| 2024-06-30 | $50.85M | 7.0× | |
| 2023-06-30 | $61.84M | 22.3× | |
| 2022-06-30 | $89.37M | 10.7× | |
| 2021-06-30 | $85.67M | 8.0× | |
| 2020-06-30 | $55.06M | 6.2× | |
| 2019-06-30 | $79.62M | 17.2× | |
| 2018-06-30 | $111.27M | 12.6× | |
| 2017-06-30 | $85.62M | 9.5× | |
| 2016-06-30 | $67.51M | 7.1× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the State Commercial Banks filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Effective tax rate | 13.5% | 6th | |
| Long-term debt / equity | 0.10x | 26th |
F&M BANK CORP (FMBM) reported revenue of $96.00K and net income of $1.02M for the fiscal year ended 2023-09-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from F&M BANK CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|
| Revenue | $96.00K | $38.00K | $28.00K | $102.95M | $0 | $54.00K |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $1.02M | $241.00K | $1.06M | $2.30M | $1.79M | $2.53M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | Unavailable | Unavailable | shares 3.45M | shares 3.45M | shares 3.43M |
| Pretax income | $974.00K | -$190.00K | $1.00M | $2.54M | $1.92M | $2.44M |
| Income tax expense | -$44.00K | -$431.00K | -$51.00K | $237.00K | $131.00K | -$88.00K |
| Diluted EPS | Unavailable | Unavailable | Unavailable | $0.67 | $0.51 | $0.74 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | $31.27M | $30.31M | $17.25M | $48.38M |
| Total assets | $1.28B | $1.28B | $1.25B | $1.24B | $1.23B | $1.24M |
| Current assets | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total liabilities | $1.22B | $1.21B | $1.18B | $1.17B | $1.16B | $1.15M |
| Current liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total equity incl. NCI | $67.02M | $72.19M | $72.64M | $65.68M | $71.95M | $87.98M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | $3.08M | $3.08M | $3.08M | $3.08M | $3.08M | $3.08K |
| Long-term debt | Unavailable | Unavailable | Unavailable | $6.88M | $11.79M | $21.78K |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|
| Operating cash flow | $2.23M | $873.00K | -$3.23M | $10.48M | $8.56M | $10.26M |
| Capital expenditures | $108.00K | $4.58M | $684.00K | $303.00K | $513.00K | $1.90M |
| Investing cash flow | -$25.54M | -$18.70M | -$6.52M | -$8.77M | -$46.76M | -$81.25M |
| Financing cash flow | $8.97M | $23.06M | $6.07M | $11.35M | $7.08M | $31.25M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | $61.00K | $68.00K | $64.00K | $61.00K | $58.00K | $17.00K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | $903.00K | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $293.00K | $389.00K | $276.00K | $271.00K | $279.00K | $283.00K |
Derived
| Metric | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|
| Free cash flow | $2.12M | -$3.71M | -$3.91M | $10.18M | $8.05M | $8.35M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | 2210.4% | -9763.2% | -13978.6% | 9.9% | Unavailable | 15464.8% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | 0.1% | Unavailable | 31.5% |
| Current ratio | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Revenue YoY growth | -99.9% | Unavailable | -48.1% | Unavailable | Unavailable | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | 2.2% | Unavailable | 4681.5% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | 0.3% | Unavailable | 3525.9% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | -4.5% | Unavailable | -5.1% | 9.3% | 6.8% | -3.6% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FMBM in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.