SequelSEC

FiEE, Inc. FIEE

Telephone & Telegraph Apparatus · CIK 0001467761 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$4.83M
Fiscal year ended 2026-06-30
Operating income
$2.64M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

FiEE, Inc. (FIEE) reported revenue of $4.83M and net income of $2.11M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FiEE, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Telephone & Telegraph Apparatus.

Income

FiEE, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$4.83M$2.12M$4.21M$1.94M$44.99K$125$0$0$0$639.89K
Cost of revenue$951.81K$627.74K$503.60K$291.74K$43.93K$750$0$0$0$432.63K
Gross profit$3.87M$1.49M$3.71M$1.65M$1.06K-$625$0$0$0$207.26K
Operating income$2.64M$426.44K$2.66M-$100.61K-$636.91K-$371.12K$147.66K-$625.07K-$488.49K-$3.27M
Net income$2.11M$351.52K$2.34M-$252.98K-$639.68K-$373.91K$147.66K-$625.07K-$487.91K-$3.26M
Research & development$39.23K$36.59K$0$0$17.42K$30.00K$0$0$40.86K$72.43K
Weighted-average diluted sharesshares 10.79Mshares 10.44MUnavailableshares 6.30Mshares 5.09Mshares 3.71MUnavailableshares 3.02Mshares 2.97Mshares 2.93M
Pretax income$2.64M$488.34K$2.65M-$112.80K-$639.68K-$373.91K$147.66K-$625.07K-$488.47K-$3.27M
Income tax expense$526.90K$136.83K$308.02K$140.18KUnavailable$0$0$0-$554-$10.66K
Diluted EPS$0.14$0.02Unavailable$-0.04$-0.13$-0.10Unavailable$-0.21$-0.16$-1.11
Selling, general & administrative$1.19M$1.03M$1.05M$1.75M$620.56KUnavailable-$147.66K$625.07K$611.65K$1.04M
General & administrative$938.16K$996.87K$677.35K$1.72M$603.74K$340.50K-$147.66K$625.07K$566.51K$1.02M
Selling & marketing$252.31K$34.34K$368.85K$32.35K$16.81KUnavailable$0$0$45.13K$21.04K

Balance

FiEE, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$5.44M$4.58M$3.08M$5.91M$4.50M$9.10K$30.16K$191.72K$630.82K$1.03M
Total assets$15.09M$11.84M$10.77M$8.51M$7.05M$357.89K$307.04K$433.20K$953.28K$1.50M
Current assets$10.94M$6.24M$6.61M$6.73M$5.20M$103.45K$164.92K$215.83K$654.92K$1.08M
Total liabilities$3.86M$2.94M$4.18M$4.60M$4.12M$861.80K$437.03K$992.05K$1.36M$1.42M
Current liabilities$3.86M$2.94M$4.18M$4.60M$4.12M$846.70K$437.03K$992.05K$1.36M$1.42M
Total equity incl. NCI$11.23M$8.90M$6.59M$3.91M$2.93M-$503.90K-$129.99K-$558.85K-$404.67K$83.24K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$5.13M$1.42M$2.11M$187.35KUnavailableUnavailable$0UnavailableUnavailable$21.74K
Goodwill$24.99KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$821.90K$263.97K$511.21K$146.95KUnavailable$100.77K$143.41K$307.78K$263.74K$398.79K

Cash flow

FiEE, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$23.79K$66.59K$1.16M$2.31M$543.01K-$371.06K$11.07K-$904.57K-$396.24K-$2.48M
Capital expenditures-$7.88K$518.05K$180.00K-$1.39MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$884.48K-$518.05K-$3.97MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Financing cash flow-$57.60K$1.97M$0$0$3.95M$350.00K-$184.28K$465.48K$0$2.80M
Net change in cash$855.80K$1.50M-$2.82M$1.40M$4.49M-$21.06K-$161.56KUnavailableUnavailableUnavailable
Stock-based compensation$263.73K$46.00K$46.00KUnavailableUnavailableUnavailable$465.48K$5.40K$0$426.28K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$35.00K$29.00K$216.64K$47.00K$22.00K$50.00K$57.54K$75.00K$83.00K$103.54K

Derived

FiEE, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailable-$451.46K$977.79KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin80.3%70.4%88.0%85.0%2.4%-500.0%UnavailableUnavailableUnavailable32.4%
Operating margin54.8%20.1%63.2%-5.2%-1415.6%-296896.8%UnavailableUnavailableUnavailable-511.0%
FCF marginUnavailable-21.3%23.2%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue5.5%2.2%1.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.84x2.12x1.58x1.46x1.26x0.12x0.38x0.22x0.48x0.76x
Revenue YoY growth10624.6%1697491.2%UnavailableUnavailableUnavailable-100.0%-100.0%-100.0%-100.0%-94.0%
Net margin43.8%16.6%55.6%-13.0%-1421.7%-299128.0%UnavailableUnavailableUnavailable-509.3%
R&D / revenue0.8%1.7%0.0%0.0%38.7%24000.0%UnavailableUnavailableUnavailable11.3%
CapEx / revenue-0.2%24.4%4.3%-71.9%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.0%28.0%11.6%UnavailableUnavailableUnavailable0.0%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FIEE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-20View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-K/A · Filed 2025-07-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.