SequelSEC

FRANKLIN ELECTRIC CO INC FELE

Motors & Generators · CIK 0000038725 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$500.44M
Fiscal year ended 2026-03-31
Operating income
$48.08M
Fiscal year ended 2026-03-31
Free cash flow
-$50.35M
Fiscal year ended 2026-03-31

FRANKLIN ELECTRIC CO INC (FELE) reported revenue of $500.44M and net income of $34.33M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FRANKLIN ELECTRIC CO INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motors & Generators.

Income

FRANKLIN ELECTRIC CO INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$500.44M$506.86M$581.71M$587.43M$455.25M$485.74M$531.44M$543.26M$460.90M$472.97M
Cost of revenue$325.47M$335.36M$373.01M$375.61M$291.34M$321.50M$341.78M$343.46M$297.32M$312.96M
Gross profit$174.97M$171.49M$208.70M$211.83M$163.90M$164.24M$189.66M$199.80M$163.58M$160.01M
Operating income$48.08M$51.62M$85.12M$88.14M$44.10M$43.03M$73.53M$79.15M$47.94M$50.83M
Net income$34.33M$39.25M$16.74M$60.14M$30.96M$33.66M$54.60M$59.10M$32.96M$38.55M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 44.70MUnavailableshares 45.00Mshares 45.90Mshares 46.30MUnavailableshares 46.30Mshares 46.60Mshares 46.70MUnavailable
Pretax income$45.78M$48.64M$23.53M$80.62M$41.85M$40.74M$71.88M$76.92M$42.31M$47.15M
Income tax expense$11.08M$9.09M$6.33M$20.06M$10.48M$6.44M$16.98M$17.59M$9.22M$8.32M
Diluted EPS$0.77Unavailable$0.37$1.31$0.67Unavailable$1.17$1.26$0.70Unavailable
Selling, general & administrative$123.01M$119.59M$123.47M$123.52M$119.64M$117.85M$116.00M$120.65M$115.64M$108.82M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FRANKLIN ELECTRIC CO INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$80.40M$99.66M$102.93M$104.59M$83.99M$220.54M$106.27M$58.10M$65.31M$84.96M
Total assets$2.00B$1.94B$2.00B$2.02B$1.93B$1.82B$1.81B$1.78B$1.77B$1.73B
Current assets$1.02B$958.63M$1.02B$1.04B$956.65M$964.19M$942.48M$918.70M$901.36M$853.80M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$379.74M$344.05M$400.79M$604.12M$484.03M$433.73M$393.16M$346.09M$316.25M$287.04M
Total equity incl. NCI$1.34B$1.33B$1.32B$1.27B$1.30B$1.27B$1.27B$1.22B$1.22B$1.21B
Temporary (mezzanine) equity$1.91M$1.66M$1.64M$1.51M$1.37M$1.22M$1.18M$1.13M$1.11M$1.14M
Inventory$583.21M$552.98M$569.18M$573.60M$560.34M$483.88M$524.65M$525.44M$532.24M$508.70M
Accounts receivable$297.86M$247.51M$291.18M$315.25M$271.69M$226.83M$272.00M$299.18M$262.63M$222.42M
Goodwill$399.63M$398.13M$398.36M$396.00M$391.53M$338.50M$341.09M$339.77M$340.45M$342.40M
Long-term debt$134.41M$135.18M$135.23M$14.51M$14.86M$11.62M$11.58M$87.24M$87.41M$88.06M
Accounts payable$174.10M$174.95M$185.78M$206.88M$190.30M$157.05M$173.94M$175.55M$185.50M$152.42M

Cash flow

FRANKLIN ELECTRIC CO INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow-$40.88M$104.19M$102.69M$51.46M-$19.47M$110.27M$116.08M$36.36M-$1.36M$117.08M
Capital expenditures$9.48M$15.52M$11.40M$11.58M$6.84M$12.78M$9.45M$10.26M$9.18M$11.26M
Investing cash flow-$9.54M-$20.01M-$9.80M-$11.20M-$116.12M-$16.32M-$9.15M-$9.94M-$10.22M-$37.52M
Financing cash flow$32.61M-$85.14M-$90.05M-$19.55M-$2.56M$25.92M-$61.25M-$32.40M-$6.34M-$51.90M
Net change in cash-$19.26M-$3.26M-$1.66M$20.60M-$136.55M$114.27M$48.17M-$7.21M-$19.65M$22.46M
Stock-based compensation$3.62M$2.86M$2.37M$3.01M$4.96M$1.93M$3.11M$2.97M$4.04M$1.68M
Common dividends paid$12.45M$12.82M$11.86M$12.16M$13.16M$11.43M$11.46M$11.58M$12.40M$10.41M
Common share repurchases$13.19M$36.21M$94.00K$122.42M$6.90M$4.05M$9.09M$38.85M$9.05M$13.44M
Depreciation & amortization$16.53M$16.62M$16.10M$15.80M$14.43M$14.25M$14.10M$13.90M$13.79M$12.68M

Derived

FRANKLIN ELECTRIC CO INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow-$50.35M$88.67M$91.28M$39.89M-$26.30M$97.48M$106.63M$26.10M-$10.55M$105.82M
Gross margin35.0%33.8%35.9%36.1%36.0%33.8%35.7%36.8%35.5%33.8%
Operating margin9.6%10.2%14.6%15.0%9.7%8.9%13.8%14.6%10.4%10.7%
FCF margin-10.1%17.5%15.7%6.8%-5.8%20.1%20.1%4.8%-2.3%22.4%
SBC / revenue0.7%0.6%0.4%0.5%1.1%0.4%0.6%0.5%0.9%0.4%
Current ratio2.67x2.79x2.54x1.72x1.98x2.22x2.40x2.65x2.85x2.97x
Revenue YoY growth9.9%4.3%9.5%8.1%-1.2%2.7%-1.3%-4.6%-4.9%-3.4%
Net margin6.9%7.7%2.9%10.2%6.8%6.9%10.3%10.9%7.2%8.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.9%3.1%2.0%2.0%1.5%2.6%1.8%1.9%2.0%2.4%
Long-term debt / equity0.10x0.10x0.10x0.01x0.01x0.01x0.01x0.07x0.07x0.07x
Effective tax rate24.2%18.7%26.9%24.9%25.0%15.8%23.6%22.9%21.8%17.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FELE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing
10-K · Filed 2025-02-21View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.