SequelSEC

FEDEX CORP FDX

Air Courier Services · CIK 0001048911 · Fiscal year ends 0531

AnnualQuarterlyTTM
Revenue
$22.86B
Fiscal year ended 2026-09-30
Operating income
$1.07B
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$64.60BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-11-30
Float per share$273.06Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income14.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-11-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-05-31 — the year that filing covered.

Valuation over time

14.6× earnings today, against a median of 14.7× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-11-30$64.60B14.6×
2024-11-30$66.80B16.3×
2023-11-30$59.50B13.7×
2022-11-30$42.40B10.7×
2021-11-30$56.40B14.7×
2020-11-30$70.20B13.4×
2019-11-30$38.10B29.6×
2018-11-30$55.20B102.2×
2017-11-30$57.30B12.5×
2016-11-30$47.20B15.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

FEDEX CORP (FDX) reported revenue of $22.86B and net income of $290.00M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FEDEX CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air Courier Services.

Income

FEDEX CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-05-312026-02-282025-11-302025-09-302025-08-312025-05-312025-02-282024-11-302024-08-31
Revenue$22.86B$25.01B$24.00B$23.47B$20.43B$22.24B$22.22B$22.16B$21.97B$21.58B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.07B$1.55B$1.35B$1.38B$972.00M$1.19B$1.79B$1.29B$1.05B$1.08B
Net income$290.00M$1.60B$1.06B$956.00M$920.00M$824.00M$1.65B$909.00M$741.00M$794.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 239.00MUnavailableshares 239.00Mshares 236.00Mshares 237.00Mshares 238.00MUnavailableshares 242.00Mshares 244.00Mshares 247.00M
Pretax income$424.00M$2.11B$1.26B$1.29B$914.00M$1.13B$2.22B$1.18B$981.00M$1.06B
Income tax expense$134.00M$510.00M$207.00M$333.00M$269.00M$310.00M$575.00M$272.00M$240.00M$262.00M
Diluted EPS$1.21Unavailable$4.41$4.04$3.89$3.46Unavailable$3.76$3.03$3.21
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FEDEX CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-05-312026-02-282025-11-302025-09-302025-08-312025-05-312025-02-282024-11-302024-08-31
Cash & equivalents$7.96B$13.06B$8.01B$6.57BUnavailable$6.17B$5.50B$5.14B$5.03B$5.94B
Total assets$92.93B$98.94B$94.73B$89.18BUnavailable$88.42B$87.63B$85.04B$85.48B$86.71B
Current assets$25.00B$27.90B$25.48B$20.65BUnavailable$19.34B$18.39B$17.21B$17.72B$18.09B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$18.84B$18.91B$17.29B$16.21BUnavailable$15.52B$15.41B$13.90B$14.39B$14.11B
Total equity incl. NCI$34.57B$31.65B$29.80B$28.14B$27.84B$27.77B$28.07B$26.71B$26.46B$27.18B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$10.89B$11.52B$11.81B$12.16BUnavailable$11.52B$11.37B$10.23B$10.74B$10.31B
Goodwill$11.33B$11.51B$6.76B$6.63BUnavailable$6.67B$6.60B$6.33B$6.29B$6.51B
Long-term debt$17.30B$18.81B$22.83B$20.29BUnavailable$20.29B$19.15B$19.53B$19.43B$19.66B
Accounts payable$6.96B$4.97B$4.15B$4.66BUnavailable$4.22B$3.69B$3.60B$3.90B$3.74B

Cash flow

FEDEX CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-05-312026-02-282025-11-302025-09-302025-08-312025-05-312025-02-282024-11-302024-08-31
Operating cash flowUnavailable$3.26B$1.99B$1.18BUnavailable$1.72B$2.52B$2.01B$1.32B$1.19B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailable-$1.48B-$955.00M-$646.00MUnavailable-$619.00M-$1.43B-$1.05B-$804.00M-$802.00M
Financing cash flowUnavailable-$127.00M$3.97B-$355.00MUnavailable-$460.00M-$847.00M-$863.00M-$1.34B-$969.00M
Net change in cashUnavailable$1.62B$5.12B$108.00MUnavailable$664.00M$367.00M$106.00M-$914.00M-$558.00M
Stock-based compensationUnavailable$41.00M$37.00MUnavailableUnavailable$56.00M$38.00M$32.00M$36.00M$48.00M
Common dividends paidUnavailable$346.00M$341.00M$342.00MUnavailable$345.00M$331.00M$332.00M$337.00M$339.00M
Common share repurchasesUnavailable$0$0$20.00MUnavailable$500.00M$500.00M$497.00M$1.02B$1.00B
Depreciation & amortization$967.00M$1.10B$1.11B$1.07B$972.00M$1.09B$1.06B$1.07B$1.06B$1.08B

Derived

FEDEX CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-05-312026-02-282025-11-302025-09-302025-08-312025-05-312025-02-282024-11-302024-08-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin4.7%6.2%5.6%5.9%4.8%5.3%8.1%5.8%4.8%5.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailable0.2%0.2%UnavailableUnavailable0.3%0.2%0.1%0.2%0.2%
Current ratio1.33x1.48x1.47x1.27xUnavailable1.25x1.19x1.24x1.23x1.28x
Revenue YoY growth11.9%12.5%8.3%6.8%-5.3%3.1%0.5%1.9%-0.9%-0.5%
Net margin1.3%6.4%4.4%4.1%4.5%3.7%7.4%4.1%3.4%3.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.50x0.59x0.77x0.72xUnavailable0.73x0.68xUnavailableUnavailableUnavailable
Effective tax rate31.6%24.2%16.4%25.8%29.4%27.3%25.9%23.0%24.5%24.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FDX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-K · Filed 2026-07-20View SEC filing
10-Q · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-12-18View SEC filing
10-Q · Filed 2025-09-18View SEC filing
10-K · Filed 2025-07-21View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.