SequelSEC

FTI CONSULTING, INC FCN

Services-Management Consulting Services · CIK 0000887936 · Fiscal year ends 1231

Revenue
$3.79B
Fiscal year ended 2025-12-31
Operating income
$389.08M
Fiscal year ended 2025-12-31
Free cash flow
$93.60M
Fiscal year ended 2025-12-31

FTI CONSULTING, INC (FCN) reported revenue of $3.79B and net income of $270.87M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FTI CONSULTING, INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Management Consulting Services.

Income

FTI CONSULTING, INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.79B$3.70B$3.49B$3.03B$2.78B$2.46B$2.35B$2.03B$1.81B$1.81B
Cost of revenue$2.57B$2.52B$2.35B$2.07B$1.92B$1.67B$1.53B$1.33B$1.22B$1.21B
Gross profit$1.22B$1.18B$1.14B$962.93M$860.72M$788.56M$817.82M$699.80M$592.17M$599.62M
Operating income$389.08M$347.36M$377.56M$303.88M$312.05M$282.66M$305.60M$226.00M$108.71M$142.16M
Net income$270.87M$280.09M$274.89M$235.51M$234.97M$210.68M$216.73M$150.61M$107.96M$85.52M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 32.88Mshares 35.84Mshares 35.65Mshares 35.78Mshares 35.34Mshares 37.15Mshares 38.11Mshares 38.32Mshares 39.19Mshares 41.71M
Pretax income$371.01M$350.77M$358.36M$297.75M$297.95M$262.45M$288.45M$207.79M$87.10M$127.80M
Income tax expense$100.14M$70.68M$83.47M$62.24M$62.98M$51.76M$71.72M$57.18M-$20.86M$42.28M
Diluted EPS$8.24$7.81$7.71$6.58$6.65$5.67$5.69$3.93$2.75$2.05
Selling, general & administrative$799.62M$822.15M$751.31M$641.07M$537.84M$488.41M$504.07M$465.64M$432.01M$436.72M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FTI CONSULTING, INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$265.09M$660.49M$303.22M$491.69M$494.48M$294.95M$369.37M$312.07M$189.96M$216.16M
Total assets$3.49B$3.60B$3.33B$3.24B$3.10B$2.78B$2.78B$2.38B$2.26B$2.23B
Current assets$1.52B$1.82B$1.56B$1.51B$1.37B$1.13B$1.18B$965.35M$794.18M$783.17M
Total liabilities$1.76B$1.34B$1.34B$1.56B$1.52B$1.38B$1.29B$1.03B$1.07B$1.02B
Current liabilities$975.19M$931.76M$892.77M$769.49M$718.12M$670.17M$612.54M$482.57M$410.33M$378.46M
Total equity incl. NCI$1.73B$2.26B$1.98B$1.68B$1.58B$1.40B$1.49B$1.35B$1.19B$1.21B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.04B$1.02B$1.10B$896.15M$754.12M$711.36M$693.37M$554.61M$522.88M$474.90M
Goodwill$1.24B$1.23B$1.23B$1.23B$1.23B$1.23B$1.20B$1.17B$1.20B$1.18B
Long-term debt$365.00M$0$0$315.17M$297.16M$286.13M$275.61M$265.57M$396.28M$365.53M
Accounts payable$14.98M$26.02M$21.72M$20.26M$16.19M$13.12M$18.35M$17.73M$14.08M$15.78M

Cash flow

FTI CONSULTING, INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$152.13M$395.10M$224.46M$188.79M$355.48M$327.07M$217.89M$230.67M$147.62M$233.49M
Capital expenditures$58.53M$35.41M$49.48M$53.32M$68.66M$34.85M$41.82M$32.27M$32.00M$28.94M
Investing cash flow-$58.53M-$10.16M-$73.84M-$60.06M-$79.09M-$60.12M-$60.61M$18.74M-$40.64M-$30.13M
Financing cash flow-$510.48M-$15.38M-$354.66M-$106.01M-$61.67M-$360.05M-$103.31M-$117.52M-$140.93M-$125.31M
Net change in cash-$395.40M$357.27M-$188.47M-$2.80M$199.53M-$74.42M$57.30M$122.11M-$26.20M$66.40M
Stock-based compensation$39.32M$38.44M$29.53M$25.41M$23.05M$22.90M$17.98M$15.58M$16.03M$16.92M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$858.68M$10.22M$20.98M$85.42M$46.13M$353.59M$105.80M$55.74M$168.09M$21.49M
Depreciation & amortization$45.76M$43.91M$41.08M$35.90M$34.27M$32.66M$30.15M$31.54M$31.18M$38.70M

Derived

FTI CONSULTING, INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$93.60M$359.69M$174.98M$135.48M$286.82M$292.22M$176.07M$198.40M$115.62M$204.55M
Gross margin32.1%32.0%32.5%31.8%31.0%32.0%34.8%34.5%32.8%33.1%
Operating margin10.3%9.4%10.8%10.0%11.2%11.5%13.0%11.1%6.0%7.9%
FCF margin2.5%9.7%5.0%4.5%10.3%11.9%7.5%9.8%6.4%11.3%
SBC / revenue1.0%1.0%0.8%0.8%0.8%0.9%0.8%0.8%0.9%0.9%
Current ratio1.56x1.95x1.74x1.96x1.91x1.69x1.92x2.00x1.94x2.07x
Revenue YoY growth2.4%6.0%15.2%9.1%12.8%4.6%16.0%12.2%-0.1%Unavailable
Net margin7.1%7.6%7.9%7.8%8.5%8.6%9.2%7.4%6.0%4.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%1.0%1.4%1.8%2.5%1.4%1.8%1.6%1.8%1.6%
Long-term debt / equity0.21xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.0%20.2%23.3%20.9%21.1%19.7%24.9%27.5%-23.9%33.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FCN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.