SequelSEC

EXPONENT INC EXPO

Services-Management Consulting Services · CIK 0000851520 · Fiscal year ends 0101

AnnualQuarterlyTTM
Revenue
$171.61M
Fiscal year ended 2026-07-03
Operating income
$28.02M
Fiscal year ended 2026-07-03
Free cash flow
$29.11M
Fiscal year ended 2026-07-03

EXPONENT INC (EXPO) reported revenue of $171.61M and net income of $29.40M for the fiscal year ended 2026-07-03. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EXPONENT INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Management Consulting Services.

Income

EXPONENT INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-032026-04-032026-01-022025-10-032025-07-042025-04-042025-01-032024-09-272024-06-282024-03-29
Revenue$171.61M$166.30M$147.42M$147.12M$141.96M$145.51M$136.77M$136.28M$140.54M$144.93M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$28.02M$41.38M$29.14M$29.04M$17.18M$44.43M$27.25M$25.85M$35.74M$30.71M
Net income$29.40M$29.57M$24.76M$28.04M$26.55M$26.65M$23.59M$26.04M$29.23M$30.14M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 48.99Mshares 50.12MUnavailableshares 51.18Mshares 51.50Mshares 51.65MUnavailableshares 51.62Mshares 51.52Mshares 51.42M
Pretax income$40.77M$42.34M$34.10M$38.62M$36.82M$37.76M$31.33M$35.94M$39.68M$40.42M
Income tax expense$11.37M$12.77M$9.34M$10.57M$10.26M$11.11M$7.74M$9.89M$10.46M$10.28M
Diluted EPS$0.60$0.59Unavailable$0.55$0.52$0.52Unavailable$0.50$0.57$0.59
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$7.40M$6.20M$6.72M$7.65M$6.14M$5.01M$5.74M$5.31M$6.04M$5.64M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

EXPONENT INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-032026-04-032026-01-022025-10-032025-07-042025-04-042025-01-032024-09-272024-06-282024-03-29
Cash & equivalents$66.63M$118.55M$221.93M$207.38M$231.80M$245.11M$258.90M$219.71M$203.26M$168.66M
Total assets$652.72M$687.38M$777.52M$761.45M$759.43M$763.24M$777.27M$744.06M$709.18M$629.40M
Current assets$312.01M$340.89M$427.58M$416.79M$425.65M$432.80M$446.88M$412.58M$391.33M$352.32M
Total liabilities$364.11M$349.04M$387.18M$358.59M$331.65M$321.83M$356.20M$333.79M$315.96M$255.09M
Current liabilities$157.84M$142.20M$178.00M$154.77M$134.97M$130.27M$163.18M$137.74M$131.82M$114.13M
Total equity incl. NCI$288.62M$338.34M$390.34M$402.86M$427.78M$441.41M$421.07M$410.27M$393.21M$374.31M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$218.50M$197.34M$181.51M$182.00M$171.01M$166.79M$161.41M$168.62M$165.87M$162.88M
Goodwill$8.61M$8.61M$8.61M$8.61M$8.61M$8.61M$8.61M$8.61M$8.61M$8.61M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailable$6.87MUnavailableUnavailableUnavailable$5.27MUnavailableUnavailableUnavailable

Cash flow

EXPONENT INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-032026-04-032026-01-022025-10-032025-07-042025-04-042025-01-032024-09-272024-06-282024-03-29
Operating cash flow$30.89M-$975.00K$55.58M$32.65M$36.22M$7.27M$56.05M$29.71M$48.34M$10.43M
Capital expenditures$1.78M$2.45M$2.69M$2.68M$2.27M$1.75M$2.60M$1.71M$1.15M$1.48M
Investing cash flow-$1.78M-$2.45M-$2.69M-$2.68M-$2.27M-$1.75M-$2.60M-$1.71M-$1.15M-$1.48M
Financing cash flow-$81.15M-$99.68M-$38.40M-$54.51M-$47.47M-$20.05M-$12.32M-$12.96M-$12.60M-$27.23M
Net change in cash-$51.92M-$103.38M$14.55M-$24.42M-$13.31M-$13.79M$39.19M$16.45M$34.60M-$18.48M
Stock-based compensation$6.68M$9.06M$5.03M$5.34M$5.25M$8.18M$4.86M$5.46M$5.58M$7.34M
Common dividends paid$14.76M$16.58M$14.89M$15.07M$15.22M$16.37M$14.23M$14.21M$14.19M$14.16M
Common share repurchases$67.38M$78.76M$24.38M$40.03MUnavailableUnavailable$1.00K-$1.00K$244.00K$5.47M
Depreciation & amortization$2.68M$2.52M$2.54M$2.53M$2.52M$2.49M$2.49M$2.39M$2.49M$2.32M

Derived

EXPONENT INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-032026-04-032026-01-022025-10-032025-07-042025-04-042025-01-032024-09-272024-06-282024-03-29
Free cash flow$29.11M-$3.43M$52.90M$29.98M$33.95M$5.52M$53.46M$28.00M$47.19M$8.95M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin16.3%24.9%19.8%19.7%12.1%30.5%19.9%19.0%25.4%21.2%
FCF margin17.0%-2.1%35.9%20.4%23.9%3.8%39.1%20.5%33.6%6.2%
SBC / revenue3.9%5.4%3.4%3.6%3.7%5.6%3.6%4.0%4.0%5.1%
Current ratio1.98x2.40x2.40x2.69x3.15x3.32x2.74x3.00x2.97x3.09x
Revenue YoY growth20.9%14.3%7.8%8.0%1.0%0.4%11.3%2.2%0.2%3.3%
Net margin17.1%Unavailable16.8%19.1%18.7%Unavailable17.2%19.1%20.8%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.0%1.5%1.8%1.8%1.6%1.2%1.9%1.3%0.8%1.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.9%30.2%27.4%27.4%27.9%29.4%24.7%27.5%26.3%25.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EXPO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.