SequelSEC

EXPEDITORS INTERNATIONAL OF WASHINGTON INC EXPD

Arrangement of Transportation of Freight & Cargo · CIK 0000746515 · Fiscal year ends 1231

Revenue
$11.07B
Fiscal year ended 2025-12-31
Operating income
$1.05B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

EXPEDITORS INTERNATIONAL OF WASHINGTON INC (EXPD) reported revenue of $11.07B and net income of $810.33M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EXPEDITORS INTERNATIONAL OF WASHINGTON INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Arrangement of Transportation of Freight & Cargo.

Income

EXPEDITORS INTERNATIONAL OF WASHINGTON INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$11.07B$10.60B$9.30B$17.07B$16.52B$9.58B$7.94B$8.14B$6.92B$6.10B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.05B$1.04B$939.93M$1.82B$1.91B$940.44M$766.69M$796.56M$700.26M$670.16M
Net income$810.33M$810.07M$752.88M$1.36B$1.42B$696.14M$590.40M$618.20M$489.34M$430.81M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 136.25Mshares 141.72Mshares 150.19Mshares 164.43Mshares 171.25Mshares 170.90Mshares 174.21Mshares 177.83Mshares 181.67Mshares 182.70M
Pretax income$1.09B$1.09B$1.02B$1.84B$1.92B$956.56M$795.79M$818.33M$718.60M$686.86M
Income tax expense$282.02M$283.17M$263.25M$475.29M$505.77M$258.35M$203.78M$198.54M$228.21M$254.32M
Diluted EPS$5.95$5.72$5.01$8.26$8.27$4.07$3.39$3.48$2.69$2.36
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketing$40.10M$33.33M$27.91M$24.29M$16.03M$18.44M$44.00M$45.35M$44.29M$41.76M

Balance

EXPEDITORS INTERNATIONAL OF WASHINGTON INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.31B$1.15B$1.51B$2.03B$1.73B$1.53B$1.23B$923.74M$1.05B$974.44M
Total assets$4.89B$4.75B$4.52B$5.59B$7.61B$4.93B$3.69B$3.31B$3.12B$2.79B
Current assets$3.76B$3.66B$3.44B$4.52B$6.64B$3.96B$2.77B$2.73B$2.54B$2.22B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.07B$2.07B$1.70B$2.05B$3.73B$1.89B$1.17B$1.33B$1.09B$929.93M
Total equity incl. NCI$2.36B$2.23B$2.39B$3.11B$3.50B$2.66B$2.20B$1.99B$1.99B$1.85B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$2.02B$2.00B$1.53B$2.11B$3.81B$2.00B$1.32B$1.58B$1.41B$1.19B
Goodwill$7.93M$7.93M$7.93M$7.93M$7.93M$7.93M$7.93M$7.93M$7.93M$7.93M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$1.12B$1.04B$860.86M$1.11B$2.01B$1.14B$735.70M$902.26M$866.30M$726.57M

Cash flow

EXPEDITORS INTERNATIONAL OF WASHINGTON INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.01B$723.36M$1.05B$2.13B$868.49M$654.97M$771.69M$572.80M$488.64M$529.48M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$44.70M-$40.52M-$39.43M-$87.71M-$36.64M-$46.03M-$46.02M-$48.40M-$11.68M-$53.20M
Financing cash flow-$802.48M-$1.03B-$1.54B-$1.68B-$613.55M-$331.49M-$417.80M-$627.74M-$424.56M-$298.80M
Net change in cash$165.96M-$364.56M-$521.25M$305.44M$200.90M$297.30M$306.76M-$127.36M$76.66M$166.64M
Stock-based compensation$69.23M$64.36M$58.40M$64.40M$69.38M$62.50M$61.54M$56.15M$50.91M$45.22M
Common dividends paid$207.44M$204.09M$202.03M$213.80M$195.77M$174.93M$170.55M$156.84M$150.50M$145.12M
Common share repurchases$667.31M$855.06M$1.39B$1.58B$514.59M$332.39M$389.06M$647.90M$478.26M$337.66M
Depreciation & amortization$56.77M$61.09M$67.76M$57.34M$51.31M$56.96M$50.95M$54.02M$49.31M$46.80M

Derived

EXPEDITORS INTERNATIONAL OF WASHINGTON INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin9.5%9.8%10.1%10.7%11.6%9.8%9.7%9.8%10.1%11.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.6%0.6%0.6%0.4%0.4%0.7%0.8%0.7%0.7%0.7%
Current ratio1.81x1.77x2.02x2.20x1.78x2.09x2.37x2.06x2.32x2.39x
Revenue YoY growth4.4%14.0%-45.5%3.3%72.4%20.7%-2.4%17.6%13.5%Unavailable
Net margin7.3%7.6%8.1%8.0%8.6%7.3%7.4%7.6%7.1%7.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.8%25.9%25.9%25.9%26.3%27.0%25.6%24.3%31.8%37.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EXPD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.