SequelSEC

Element Solutions Inc ESI

Miscellaneous Chemical Products · CIK 0001590714 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$840.00M
Fiscal year ended 2026-03-31
Operating income
$111.40M
Fiscal year ended 2026-03-31
Free cash flow
-$91.70M
Fiscal year ended 2026-03-31

Element Solutions Inc (ESI) reported revenue of $840.00M and net income of $55.90M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Element Solutions Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Miscellaneous Chemical Products.

Income

Element Solutions Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$840.00M$676.20M$656.10M$625.20M$593.70M$624.20M$645.00M$612.70M$575.00M$573.40M
Cost of revenue$517.30M$399.60M$379.10M$358.80M$343.20M$368.20M$377.50M$345.50M$330.00M$353.10M
Gross profit$322.70M$276.60M$277.00M$266.40M$250.50M$256.00M$267.50M$267.20M$245.00M$220.30M
Operating income$111.40M$69.70M$100.80M$94.30M$77.40M$74.90M$95.00M$96.20M$77.80M$55.50M
Net income$55.90M$6.10M$39.30M$47.40M$98.00M$54.70M$40.30M$93.20M$56.00M$77.10M
Research & development$20.20M$17.40M$18.10M$16.20M$15.90M$14.40M$14.90M$15.60M$18.10M$13.80M
Weighted-average diluted sharesshares 243.70MUnavailableshares 242.00Mshares 242.20Mshares 243.00MUnavailableshares 242.60Mshares 242.50Mshares 242.50MUnavailable
Pretax income$82.70M$31.00M$55.50M$63.30M$115.80M$66.80M$77.20M$74.20M$69.50M$37.60M
Income tax expense$26.70M$24.80M$16.20M$15.80M$17.80M$12.00M$36.80M-$17.50M$13.50M-$40.40M
Diluted EPS$0.23Unavailable$0.16$0.20$0.40Unavailable$0.17$0.39$0.23Unavailable
Selling, general & administrative$191.10M$189.50M$158.10M$155.90M$157.20M$166.70M$157.60M$155.40M$149.10M$151.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Element Solutions Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$177.30M$626.50M$594.30M$529.90M$499.20M$359.40M$376.00M$309.30M$286.30M$289.30M
Total assets$5.74B$5.10B$5.05B$5.00B$4.79B$4.87B$5.10B$4.98B$4.91B$4.97B
Current assets$1.46B$1.58B$1.53B$1.45B$1.36B$1.27B$1.35B$1.30B$1.24B$1.20B
Total liabilities$2.99B$2.41B$2.38B$2.36B$2.26B$2.48B$2.64B$2.59B$2.57B$2.63B
Current liabilities$543.60M$429.90M$376.70M$354.90M$344.60M$379.70M$384.00M$372.20M$340.90M$369.40M
Total equity incl. NCI$2.75B$2.69B$2.67B$2.64B$2.54B$2.40B$2.45B$2.39B$2.34B$2.34B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$421.60M$294.70M$290.90M$283.80M$269.90M$246.20M$285.70M$335.40M$319.10M$298.90M
Accounts receivable$676.90M$517.70M$502.20M$496.70M$454.70M$439.60M$474.90M$480.70M$459.00M$461.80M
Goodwill$2.54B$2.24B$2.23B$2.24B$2.16B$2.13B$2.22B$2.29B$2.30B$2.34B
Long-term debt$2.06B$1.63B$1.63B$1.62B$1.62B$1.81B$1.91B$1.92B$1.92B$1.92B
Accounts payable$180.80M$165.50M$145.20M$148.30M$145.20M$121.30M$127.10M$146.20M$132.90M$140.60M

Cash flow

Element Solutions Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow-$66.60MUnavailableUnavailableUnavailable$26.00MUnavailableUnavailableUnavailable$58.20MUnavailable
Capital expenditures$25.10M$17.00M$16.50M$17.70M$11.00M$22.30M$12.60M$14.50M$19.00M$16.40M
Investing cash flow-$889.30M-$18.80M-$18.20M-$14.50M$337.60M-$17.40M-$12.60M-$20.90M-$22.90M-$24.00M
Financing cash flow$507.80M-$39.30M-$15.10M-$38.70M-$227.30M-$124.30M-$28.20M-$21.40M-$32.70M-$133.30M
Net change in cash-$449.20M$32.20M$64.40M$30.70M$139.80M-$16.60M$66.70M$23.00M-$3.00M-$40.30M
Stock-based compensation$8.10M$43.30M$4.50M$6.30M$5.00M$3.30M$3.80M$3.60M$4.10M-$1.20M
Common dividends paid$20.20M$19.40M$19.30M$19.30M$19.80M$19.40M$19.40M$19.40M$20.00M$19.30M
Common share repurchasesUnavailable$5.60M$0UnavailableUnavailable$0$0UnavailableUnavailable$0
Depreciation & amortization$42.50M$37.20M$38.60M$38.20M$37.20M$37.80M$39.40M$40.10M$40.30M$42.00M

Derived

Element Solutions Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow-$91.70MUnavailableUnavailableUnavailable$15.00MUnavailableUnavailableUnavailable$39.20MUnavailable
Gross margin38.4%40.9%42.2%42.6%42.2%41.0%41.5%43.6%42.6%38.4%
Operating margin13.3%10.3%15.4%15.1%13.0%12.0%14.7%15.7%13.5%9.7%
FCF margin-10.9%UnavailableUnavailableUnavailable2.5%UnavailableUnavailableUnavailable6.8%Unavailable
SBC / revenue1.0%6.4%0.7%1.0%0.8%0.5%0.6%0.6%0.7%-0.2%
Current ratio2.68x3.68x4.05x4.10x3.95x3.34x3.52x3.50x3.63x3.24x
Revenue YoY growth41.5%8.3%1.7%2.0%3.3%8.9%7.6%4.5%0.1%-0.1%
Net margin6.7%0.9%6.0%7.6%16.5%8.8%6.2%15.2%Unavailable13.4%
R&D / revenue2.4%2.6%2.8%2.6%2.7%2.3%2.3%2.5%3.1%2.4%
CapEx / revenue3.0%2.5%2.5%2.8%1.9%3.6%2.0%2.4%3.3%2.9%
Long-term debt / equity0.75x0.60x0.61xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate32.3%80.0%29.2%25.0%15.4%18.0%47.7%-23.6%19.4%-107.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ESI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-04-24View SEC filing
10-K · Filed 2025-02-19View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.