SequelSEC

Embassy Bancorp, Inc. EMYB

State Commercial Banks · CIK 0001449794 · Fiscal year ends 1231 · Bank

Revenue
Unavailable
Fiscal year ended 2025-12-31
Net income
$13.70M
Fiscal year ended 2025-12-31
Total assets
$1.80B
Fiscal year ended 2025-12-31

Embassy Bancorp, Inc. (EMYB) reported net income of $13.70M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Embassy Bancorp, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Embassy Bancorp, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$13.70M$10.44M$12.66M$17.70M$16.79M$12.81M$10.88M$10.08M$7.30M$7.15M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 7.63Mshares 7.61Mshares 7.60Mshares 7.57Mshares 7.55MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$16.60M$12.51M$15.46M$21.99M$20.85M$15.73M$13.37M$12.36M$11.83M$10.00M
Income tax expense$2.90M$2.07M$2.80M$4.29M$4.07M$2.92M$2.49M$2.28M$4.53M$2.85M
Diluted EPS$1.79$1.37$1.67$2.34$2.22$1.70$1.44$1.34$0.97$0.96
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Embassy Bancorp, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$27.58M$33.53M$24.22M
Total assets$1.80B$1.70B$1.66B$1.64B$1.63B$1.44B$1.18B$1.10B$996.97M$924.23M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$1.67B$1.60B$1.55B$1.55B$1.51B$1.33B$1.08B$1.01B$917.20M$850.96M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$127.58M$106.48M$105.66M$88.28M$122.52M$112.17M$99.62M$87.22M$79.77M$73.28M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable$14.65M$14.65MUnavailableUnavailable$0$0
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Embassy Bancorp, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$12.83M$9.94M$19.50M$19.91M$15.25M$13.63M$14.30M$12.84M$10.42M$9.20M
Capital expenditures$632.00K$739.00K$806.00K$719.00K$1.51M$1.98M$778.00K$1.02M$491.00K$581.00K
Investing cash flow-$67.63M-$36.15M$3.26M-$161.32M-$156.21M-$173.77M-$53.30M-$110.67M-$65.66M-$118.01M
Financing cash flow$71.13M$43.81M-$11.12M$39.01M$178.75M$252.06M$51.41M$91.87M$64.56M$113.50M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$5.96M$9.32M$4.69M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$3.67M$3.20M$3.04M$2.64M$2.25M$1.64M$1.50M$1.27M$1.04M$962.00K
Common share repurchases$11.00K$72.00K$132.00K$100.00K$670.00K$765.00KUnavailable$658.00K$244.00K$98.00K
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$671.00K$730.00K

Derived

Embassy Bancorp, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$12.20M$9.20M$18.69M$19.19M$13.74M$11.65M$13.52M$11.82M$9.93M$8.62M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.5%16.5%18.1%19.5%19.5%18.6%18.6%18.5%38.3%28.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EMYB in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.