gross profit bridgeinconsistent2021-06-30
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$5.81B
Fiscal year ended 2026-06-24Operating income
$619.90M
Fiscal year ended 2026-06-24Free cash flow
$557.50M
Fiscal year ended 2026-06-24BRINKER INTERNATIONAL, INC (EAT) reported revenue of $5.81B and net income of $487.00M for the fiscal year ended 2026-06-24. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BRINKER INTERNATIONAL, INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Eating Places.
Income
| Metric | 2026-06-24 | 2025-06-25 | 2024-06-26 | 2023-06-28 | 2022-06-29 | 2021-06-30 | 2020-06-24 | 2019-06-26 | 2018-06-27 | 2017-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.81B | $5.38B | $4.42B | $4.13B | $3.80B | $3.34B | $3.08B | $3.22B | $3.14B | $3.15B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $867.80M | $798.60M | $823.00M | $796.00M | $791.30M |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $2.39B | $2.34B | $2.36B |
| Operating income | $619.90M | $512.00M | $229.60M | $144.40M | $159.50M | $199.30M | $62.60M | $230.70M | $226.10M | $256.20M |
| Net income | $487.00M | $383.10M | $155.30M | $102.60M | $117.60M | $131.60M | $24.40M | $154.90M | $125.90M | $150.80M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 44.80M | shares 46.10M | shares 45.70M | shares 45.00M | shares 45.60M | shares 46.60M | shares 38.90M | shares 39.10M | shares 46.30M | shares 51.20M |
| Pretax income | $580.90M | $460.00M | $164.90M | $90.80M | $115.20M | $145.20M | $4.90M | $171.80M | $170.20M | $208.50M |
| Income tax expense | $93.90M | $76.90M | $9.60M | -$11.80M | -$2.40M | $13.60M | -$19.50M | $16.90M | $44.30M | $57.70M |
| Diluted EPS | $10.87 | $8.32 | $3.40 | $2.28 | $2.58 | $2.83 | $0.63 | $3.96 | $2.72 | $2.94 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $235.70M | $222.00M | $183.70M | $154.50M | $144.10M | $134.80M | $136.30M | $149.10M | $136.00M | $132.80M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-24 | 2025-06-25 | 2024-06-26 | 2023-06-28 | 2022-06-29 | 2021-06-30 | 2020-06-24 | 2019-06-26 | 2018-06-27 | 2017-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $110.00M | $18.90M | $64.60M | $15.10M | $13.50M | $23.90M | $43.90M | $13.40M | $10.90M | $9.00M |
| Total assets | $2.82B | $2.68B | $2.59B | $2.49B | $2.48B | $2.27B | $2.36B | $1.26B | $1.35B | $1.40B |
| Current assets | $307.70M | $207.00M | $234.10M | $183.30M | $201.20M | $207.20M | $224.40M | $177.00M | $156.30M | $144.32M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $676.70M | $675.60M | $622.30M | $535.90M | $558.00M | $571.60M | $497.90M | $421.60M | $434.30M | $436.36M |
| Total equity incl. NCI | $443.70M | $370.90M | $39.40M | -$144.30M | -$268.10M | -$303.30M | -$479.10M | -$778.20M | -$718.30M | -$493.60M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $34.50M | $35.20M | $34.50M | $34.50M | $35.60M | $28.90M | $27.30M | $23.20M | $24.20M | $25.00M |
| Accounts receivable | $81.40M | $73.40M | $60.60M | $60.90M | $66.40M | $65.20M | $52.30M | $55.00M | $53.70M | $44.66M |
| Goodwill | $194.50M | $194.70M | $194.80M | $195.00M | $195.10M | $188.20M | $187.60M | $165.50M | $163.80M | $164.00M |
| Long-term debt | $419.70M | $426.00M | $786.30M | $912.20M | $989.10M | $917.90M | $1.21B | $1.21B | $1.50B | $1.32B |
| Accounts payable | $168.90M | $168.50M | $160.60M | $125.70M | $134.30M | $127.70M | $104.90M | $97.50M | $104.70M | $104.23M |
Cash flow
| Metric | 2026-06-24 | 2025-06-25 | 2024-06-26 | 2023-06-28 | 2022-06-29 | 2021-06-30 | 2020-06-24 | 2019-06-26 | 2018-06-27 | 2017-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $789.40M | $679.00M | $421.90M | $256.30M | $252.20M | $369.70M | $245.00M | $212.70M | $284.50M | $315.10M |
| Capital expenditures | $231.90M | $265.30M | $198.90M | $184.90M | $150.30M | $94.00M | $104.50M | $167.60M | $101.30M | $102.60M |
| Investing cash flow | -$231.00M | -$263.40M | -$192.20M | -$174.20M | -$234.20M | -$90.90M | -$194.00M | $321.30M | -$77.80M | -$99.40M |
| Financing cash flow | -$467.30M | -$461.30M | -$180.20M | -$80.50M | -$28.40M | -$298.80M | -$20.50M | -$531.50M | -$204.80M | -$238.10M |
| Net change in cash | $91.10M | -$45.70M | $49.50M | $1.60M | -$10.40M | -$20.00M | $30.50M | $2.50M | $1.90M | -$22.40M |
| Stock-based compensation | $32.20M | $31.40M | $25.90M | $14.40M | $18.60M | $16.40M | $14.80M | $16.40M | $14.20M | $14.50M |
| Common dividends paid | $0 | $0 | $200.00K | $600.00K | $1.10M | $1.50M | $57.40M | $60.30M | $70.00M | $70.80M |
| Common share repurchases | $443.90M | $90.20M | $25.80M | $5.00M | $100.90M | $4.20M | $32.40M | $167.70M | $303.20M | $370.90M |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $150.20M | $162.30M | $147.60M | $151.40M | $156.40M |
Derived
| Metric | 2026-06-24 | 2025-06-25 | 2024-06-26 | 2023-06-28 | 2022-06-29 | 2021-06-30 | 2020-06-24 | 2019-06-26 | 2018-06-27 | 2017-06-28 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $557.50M | $413.70M | $223.00M | $71.40M | $101.90M | $275.70M | $140.50M | $45.10M | $183.20M | $212.50M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 74.4% | 74.6% | 74.9% |
| Operating margin | 10.7% | 9.5% | 5.2% | 3.5% | 4.2% | 6.0% | 2.0% | 7.2% | 7.2% | 8.1% |
| FCF margin | 9.6% | 7.7% | 5.1% | 1.7% | 2.7% | 8.3% | 4.6% | 1.4% | 5.8% | 6.7% |
| SBC / revenue | 0.6% | 0.6% | 0.6% | 0.3% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% |
| Current ratio | 0.45x | 0.31x | 0.38x | 0.34x | 0.36x | 0.36x | 0.45x | 0.42x | 0.36x | 0.33x |
| Revenue YoY growth | 7.9% | 21.9% | 6.8% | 8.7% | 14.0% | 8.4% | -4.3% | 2.6% | -0.5% | Unavailable |
| Net margin | 8.4% | 7.1% | 3.5% | 2.5% | 3.1% | 3.9% | 0.8% | 4.8% | 4.0% | 4.8% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 4.0% | 4.9% | 4.5% | 4.5% | 4.0% | 2.8% | 3.4% | 5.2% | 3.2% | 3.3% |
| Long-term debt / equity | 0.95x | 1.15x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 16.2% | 16.7% | 5.8% | -13.0% | -2.1% | 9.4% | -398.0% | 9.8% | 26.0% | 27.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EAT in the interactive workspace to inspect any figure back to its filing.
Source filings
10-K · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-Q · Filed 2026-01-28View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-K · Filed 2025-08-15View SEC filing
10-Q · Filed 2025-04-29View SEC filing
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2020-06-24
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.