SequelSEC

Dine Brands Global, Inc. DIN

Retail-Eating Places · CIK 0000049754 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$240.90M
Fiscal year ended 2026-06-28
Operating income
Unavailable
Fiscal year ended 2026-06-28
Free cash flow
$1.30M
Fiscal year ended 2026-06-28

Dine Brands Global, Inc. (DIN) reported revenue of $240.90M and net income of $4.30M for the fiscal year ended 2026-06-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Dine Brands Global, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Eating Places.

Income

Dine Brands Global, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-302025-06-302025-06-292025-03-312025-03-302024-12-312024-12-29
Revenue$240.90M$225.20MUnavailable$216.17M$230.78M$230.80M$214.78M$214.80M$6.00K$204.76M
Cost of revenue$149.70M$137.80MUnavailable$131.61M$138.56M$138.60M$124.47M$124.50M-$44.00K$119.48M
Gross profit$91.20M$87.30MUnavailable$84.55M$92.23M$92.20M$90.31M$90.30M$9.00K$85.29M
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$4.30M$7.40MUnavailable$7.33M$13.81M$13.80M$8.20M$8.20M-$10.00K$5.18M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 12.10Mshares 12.60MUnavailableshares 14.41Mshares 14.88Mshares 14.90Mshares 14.91Mshares 14.90MUnavailableUnavailable
Pretax income$6.00M$10.10MUnavailable$10.06M$18.93M$18.90M$12.80M$12.80M$43.00K$7.77M
Income tax expense$1.70M$2.80MUnavailable$2.74M$5.12M$5.10M$4.60M$4.60M-$47.00K$2.68M
Diluted EPS$0.35$0.57Unavailable$0.48$0.89$0.89$0.53$0.53UnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$55.60M$53.10MUnavailable$50.20M$50.77M$50.80M$51.34M$51.30M$2.00K$52.26M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Dine Brands Global, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-302025-06-302025-06-292025-03-312025-03-302024-12-312024-12-29
Cash & equivalents$97.50M$104.20M$128.20M$167.95M$194.20MUnavailable$186.50MUnavailable$186.65M$186.70M
Total assets$1.77B$1.69B$1.74B$1.77B$1.79BUnavailable$1.77BUnavailable$1.79B$1.79B
Current assets$289.40M$283.70M$351.80M$358.51M$370.75MUnavailable$360.12MUnavailable$386.00M$386.00M
Total liabilities$2.06B$1.98B$2.01B$2.01B$2.00BUnavailable$1.98BUnavailable$2.01B$2.01B
Current liabilities$337.00M$320.30M$365.60M$340.11M$431.25MUnavailable$414.68MUnavailable$445.30M$445.30M
Total equity incl. NCI-$292.00M-$290.00M-$273.90M-$231.92M-$212.54M-$212.50M-$215.75M-$215.70M-$216.02M-$216.00M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$249.60M$249.60M$249.60M$249.56M$250.26MUnavailable$248.62MUnavailable$248.62M$248.60M
Long-term debt$1.19B$1.19B$1.19B$1.19B$1.09BUnavailable$1.09BUnavailable$1.09B$1.09B
Accounts payableUnavailableUnavailableUnavailable$34.29M$30.52MUnavailable$35.84MUnavailable$37.72MUnavailable

Cash flow

Dine Brands Global, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-302025-06-302025-06-292025-03-312025-03-302024-12-312024-12-29
Operating cash flow$12.40M$7.50MUnavailable$30.20MUnavailableUnavailable$16.13M$16.10M-$40.00K$30.51M
Capital expenditures$11.10M$12.10MUnavailable$12.08MUnavailableUnavailable$3.32M$3.30M-$31.00K$3.80M
Investing cash flow-$1.30M-$7.70MUnavailable-$10.64MUnavailableUnavailable-$1.88M-$1.90M$49.00K-$7.84M
Financing cash flow-$11.20M-$28.60MUnavailable-$31.65MUnavailableUnavailable-$12.41M-$12.40M-$3.00K-$9.18M
Net change in cash-$100.00K-$28.80MUnavailable-$12.09MUnavailableUnavailable$1.85M$1.80M$6.00K$13.48M
Stock-based compensation$3.40M$4.10MUnavailable$3.12MUnavailableUnavailable$3.36M$3.40M-$22.00K$3.43M
Common dividends paid$2.30M$2.50M$7.40M$7.80M$8.00M$8.00M$7.80M$7.80M$7.80M$7.80M
Common share repurchases$7.30M$22.00MUnavailable$22.50MUnavailableUnavailable$1.64M$1.60M-$34.00K$100.00K
Depreciation & amortization$11.90M$11.90MUnavailable$10.56MUnavailableUnavailable$10.36M$10.40M-$47.00K$10.15M

Derived

Dine Brands Global, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-282026-03-292025-12-282025-09-302025-06-302025-06-292025-03-312025-03-302024-12-312024-12-29
Free cash flow$1.30M-$4.60MUnavailable$18.11MUnavailableUnavailable$12.81M$12.80MUnavailable$26.71M
Gross margin37.9%38.8%Unavailable39.1%40.0%39.9%42.0%42.0%150.0%41.7%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin0.5%-2.0%Unavailable8.4%UnavailableUnavailable6.0%6.0%Unavailable13.0%
SBC / revenue1.4%1.8%Unavailable1.4%UnavailableUnavailable1.6%1.6%-366.7%1.7%
Current ratio0.86x0.89x0.96x1.05x0.86xUnavailable0.87xUnavailable0.87x0.87x
Revenue YoY growth4.4%4.9%Unavailable10.8%11.9%11.9%4.1%4.2%-100.0%-0.7%
Net margin1.8%3.3%Unavailable3.4%6.0%6.0%3.8%3.8%-166.7%2.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.6%5.4%Unavailable5.6%UnavailableUnavailable1.5%1.5%-516.7%1.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate28.3%27.7%Unavailable27.2%27.0%27.0%35.9%35.9%-109.3%34.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DIN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.