Valuation, from the filing
| Public float | $1.20B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-28 |
|---|---|---|
| Float per share | $79.55 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 1.5× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-28, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
36.8× earnings today, against a median of 17.8× across 9 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2024-06-29 | $798.00M | 36.8× | |
| 2023-07-01 | $635.00M | 39.9× | |
| 2022-07-02 | $529.00M | 18.4× | |
| 2021-07-03 | $649.00M | 4.8× | |
| 2020-06-27 | $381.00M | 13.1× | |
| 2019-06-29 | $519.00M | 16.0× | |
| 2018-06-30 | $377.00M | 41.7× | |
| 2017-07-01 | $357.00M | 17.8× | |
| 2016-07-02 | $219.00M | 8.7× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Aircraft Parts & Auxiliary Equipment, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Net margin | -4.5% | 0th | |
| Operating margin | -4.3% | 0th | |
| SBC / revenue | 3.4% | 100th | |
| CapEx / revenue | 1.8% | 20th | |
| Revenue YoY growth | 4.9% | 29th | |
| Gross margin | 26.9% | 33th | |
| Current ratio | 3.49x | 62th | |
| FCF margin | -5.9% | 60th |
DUCOMMUN INC /DE/ (DCO) reported revenue of $865.07M and net income of -$21.19M for the fiscal year ended 2026-07-04. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from DUCOMMUN INC /DE/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Aircraft Parts & Auxiliary Equipment, NEC.
Income
| Metric | 2026-07-04 |
|---|---|
| Revenue | $865.07M |
| Cost of revenue | $627.75M |
| Gross profit | $237.32M |
| Operating income | -$14.38M |
| Net income | -$21.19M |
| Research & development | Unavailable |
| Weighted-average diluted shares | shares 61.55M |
| Pretax income | -$28.90M |
| Income tax expense | -$7.71M |
| Diluted EPS | $-1.51 |
| Selling, general & administrative | $143.20M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-07-04 |
|---|---|
| Cash & equivalents | $39.80M |
| Total assets | $1.22B |
| Current assets | $661.44M |
| Total liabilities | $534.12M |
| Current liabilities | $196.98M |
| Total equity incl. NCI | $690.44M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $191.71M |
| Accounts receivable | $146.92M |
| Goodwill | $244.60M |
| Long-term debt | $272.50M |
| Accounts payable | $95.58M |
Cash flow
| Metric | 2026-07-04 |
|---|---|
| Operating cash flow | -$11.80M |
| Capital expenditures | $12.67M |
| Investing cash flow | -$12.54M |
| Financing cash flow | $27.02M |
| Net change in cash | $2.69M |
| Stock-based compensation | $24.46M |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $33.59M |
Derived
| Metric | 2026-07-04 |
|---|---|
| Free cash flow | -$24.47M |
| Gross margin | 27.4% |
| Operating margin | -1.7% |
| FCF margin | -2.8% |
| SBC / revenue | 2.8% |
| Current ratio | 3.36x |
| Revenue YoY growth | 9.2% |
| Net margin | -2.4% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 1.5% |
| Long-term debt / equity | 0.39x |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DCO in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.