SequelSEC

DONALDSON Co INC DCI

Industrial & Commercial Fans & Blowers & Air Purifing Equip · CIK 0000029644 · Fiscal year ends 0731

Revenue
$3.69B
Fiscal year ended 2025-07-31
Operating income
$495.40M
Fiscal year ended 2025-07-31
Free cash flow
$339.90M
Fiscal year ended 2025-07-31

DONALDSON Co INC (DCI) reported revenue of $3.69B and net income of $367.00M for the fiscal year ended 2025-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DONALDSON Co INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Industrial & Commercial Fans & Blowers & Air Purifing Equip.

Income

DONALDSON Co INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-07-312024-07-312023-07-312022-07-312021-07-312020-07-312019-07-312018-07-312017-07-312016-07-31
Revenue$3.69B$3.59B$3.43B$3.31B$2.85B$2.58B$2.84B$2.73B$2.37B$2.22B
Cost of revenue$2.40B$2.31B$2.27B$2.24B$1.88B$1.71B$1.90B$1.80B$1.55B$1.47B
Gross profit$1.29B$1.27B$1.16B$1.07B$971.70M$871.60M$948.30M$935.80M$820.90M$754.80M
Operating income$495.40M$544.10M$480.20M$443.50M$384.70M$340.10M$388.20M$377.00M$323.60M$274.20M
Net income$367.00M$414.00M$358.80M$332.80M$286.90M$257.00M$267.20M$180.30M$232.80M$190.80M
Research & development$87.80M$93.60M$78.10M$69.10M$67.80M$61.20M$62.30M$59.90M$54.70M$55.50M
Weighted-average diluted sharesshares 120.40Mshares 122.60Mshares 123.60Mshares 125.20Mshares 128.20Mshares 128.30Mshares 130.30Mshares 132.20Mshares 134.10Mshares 134.80M
Pretax income$492.20M$535.30M$468.70M$438.40M$381.00M$335.20M$375.20M$363.60M$322.00M$257.40M
Income tax expense$125.20M$121.30M$109.90M$105.60M$94.10M$78.20M$108.00M$183.30M$89.20M$66.60M
Diluted EPS$3.05$3.38$2.90$2.66$2.24$2.00$2.05$1.36$1.74$1.42
Selling, general & administrative$641.00M$636.70M$602.30M$554.80M$519.20M$470.30M$497.80MUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

DONALDSON Co INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-07-312024-07-312023-07-312022-07-312021-07-312020-07-312019-07-312018-07-312017-07-312016-07-31
Cash & equivalents$180.40M$232.70M$187.10M$193.30M$222.80M$236.60M$177.80M$204.70M$308.40M$243.20M
Total assets$2.98B$2.91B$2.77B$2.60B$2.40B$2.24B$2.14B$1.98B$1.98B$1.79B
Current assets$1.46B$1.44B$1.29B$1.41B$1.24B$1.10B$1.12B$1.13B$1.15B$1.01B
Total liabilities$1.52B$1.43B$1.45B$1.47B$1.26B$1.24B$1.24B$1.12B$1.13B$1.02B
Current liabilities$757.20M$782.50M$756.40M$629.60M$606.60M$406.80M$482.90M$469.40M$484.10M$543.80M
Total equity incl. NCI$1.45B$1.49B$1.32B$1.13B$1.14B$992.90M$892.70M$857.80M$854.50M$771.40M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$10.90M$10.00M$0UnavailableUnavailable
Inventory$513.60M$476.70M$418.10M$502.40M$384.50M$322.70M$332.80M$334.10M$293.50M$234.10M
Accounts receivable$662.20M$629.70M$599.70M$616.60M$552.70M$455.30M$529.50M$534.60M$497.70M$452.40M
Goodwill$493.60M$478.40M$481.10M$345.80M$322.50M$316.80M$303.10M$238.40M$238.10M$229.30M
Long-term debt$630.40M$483.40M$496.60M$644.30M$461.00M$617.40M$584.40M$499.60M$537.30M$350.20M
Accounts payable$368.60M$379.40M$304.90M$338.50M$293.90M$187.70M$237.50M$201.30M$194.00M$143.30M

Cash flow

DONALDSON Co INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-07-312024-07-312023-07-312022-07-312021-07-312020-07-312019-07-312018-07-312017-07-312016-07-31
Operating cash flow$418.80M$492.50M$544.50M$252.80M$401.90M$387.00M$345.80M$262.90M$317.80M$291.30M
Capital expenditures$78.90M$85.60M$118.50M$85.50M$59.00M$124.40M$150.70M$97.50M$65.90M$72.90M
Investing cash flow-$150.40M-$86.90M-$327.30M-$154.00M-$58.30M-$128.90M-$246.40M-$95.40M-$95.70M-$55.60M
Financing cash flow-$321.70M-$355.90M-$222.20M-$114.20M-$363.30M-$199.50M-$123.30M-$268.80M-$165.20M-$180.20M
Net change in cash-$52.30M$45.60M-$6.20M-$29.50M-$13.80M$58.80M-$26.90M-$103.70M$65.20M$53.30M
Stock-based compensation$24.00M$22.00M$20.40M$20.40M$14.20M$15.20M$15.00M$16.70M$9.10M$7.30M
Common dividends paid$131.90M$122.80M$114.40M$110.10M$107.20M$106.40M$99.70M$94.70M$92.40M$91.20M
Common share repurchases$331.50M$162.70M$141.80M$170.60M$142.20M$94.30M$129.20M$122.00M$140.40M$84.30M
Depreciation & amortization$99.50M$98.40M$92.30M$93.80M$95.30M$87.60M$81.10M$76.70M$75.20M$74.90M

Derived

DONALDSON Co INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-07-312024-07-312023-07-312022-07-312021-07-312020-07-312019-07-312018-07-312017-07-312016-07-31
Free cash flow$339.90M$406.90M$426.00M$167.30M$342.90M$262.60M$195.10M$165.40M$251.90M$218.40M
Gross margin34.8%35.5%33.8%32.3%34.0%33.8%33.3%34.2%34.6%34.0%
Operating margin13.4%15.2%14.0%13.4%13.5%13.2%13.6%13.8%13.6%12.3%
FCF margin9.2%11.3%12.4%5.1%12.0%10.2%6.9%6.0%10.6%9.8%
SBC / revenue0.7%0.6%0.6%0.6%0.5%0.6%0.5%0.6%0.4%0.3%
Current ratio1.93x1.84x1.70x2.23x2.05x2.70x2.32x2.40x2.38x1.86x
Revenue YoY growth2.9%4.5%3.8%15.9%10.5%-9.2%4.0%15.3%6.8%Unavailable
Net margin9.9%11.5%10.5%10.1%10.1%10.0%9.4%Unavailable9.8%8.6%
R&D / revenue2.4%2.6%2.3%2.1%2.4%2.4%2.2%2.2%2.3%2.5%
CapEx / revenue2.1%2.4%3.5%2.6%2.1%4.8%5.3%3.6%2.8%3.3%
Long-term debt / equity0.43xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.4%22.7%23.4%24.1%24.7%23.3%28.8%50.4%27.7%25.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DCI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-02View SEC filing
10-Q · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-12-04View SEC filing
10-K · Filed 2025-09-26View SEC filing
10-Q · Filed 2025-06-03View SEC filing
10-Q · Filed 2025-03-04View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.