SequelSEC

CASELLA WASTE SYSTEMS INC CWST

Refuse Systems · CIK 0000911177 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$543.75M
Fiscal year ended 2026-06-30
Operating income
$19.96M
Fiscal year ended 2026-06-30
Free cash flow
$26.46M
Fiscal year ended 2026-06-30

CASELLA WASTE SYSTEMS INC (CWST) reported revenue of $543.75M and net income of $3.77M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CASELLA WASTE SYSTEMS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Refuse Systems.

Income

CASELLA WASTE SYSTEMS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$543.75M$457.33M$469.06M$485.35M$465.33M$417.10M$427.49M$411.63M$377.16M$341.01M
Cost of revenue$364.95M$308.93M$312.82M$315.26M$308.07M$280.45M$285.64M$267.12M$243.79M$230.79M
Gross profit$178.80M$148.40M$156.23M$170.09M$157.26M$136.65M$141.84M$144.51M$133.38M$110.22M
Operating income$19.96M$4.86M$11.88M$29.37M$19.27M$3.14M$18.53M$24.38M$23.02M$6.84M
Net income$3.77M-$5.54M-$2.51M$9.98M$5.21M-$4.81M$4.88M$5.77M$7.01M-$4.12M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 63.68Mshares 63.54MUnavailableshares 63.59Mshares 63.56Mshares 63.39MUnavailableshares 58.92Mshares 58.20Mshares 58.03M
Pretax income$3.36M-$8.82M-$1.59M$15.89M$6.89M-$8.14M$5.71M$10.42M$10.80M-$5.88M
Income tax expense-$405.00K-$3.28M$921.00K$5.91M$1.68M-$3.32M$835.00K$4.65M$3.79M-$1.77M
Diluted EPS$0.06$-0.09Unavailable$0.16$0.08$-0.08Unavailable$0.10$0.12$-0.07
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$63.17M$58.13M$55.94M$57.27M$54.52M$56.49M$52.21M$47.03M$47.18M$44.33M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CASELLA WASTE SYSTEMS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$25.54M$126.90M$123.77M$192.65M$217.77M$267.71M$358.30M$518.98M$208.50M$189.46M
Total assets$3.56B$3.27B$3.30B$3.29B$3.26B$3.21B$3.23B$3.12B$2.51B$2.48B
Current assets$314.59M$359.70M$369.28M$448.00M$464.52M$491.70M$613.30M$743.05M$425.80M$385.40M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$316.96M$259.99M$293.90M$296.50M$273.42M$251.39M$307.32M$291.25M$269.69M$244.12M
Total equity incl. NCI$1.58B$1.57B$1.57B$1.57B$1.55B$1.55B$1.55B$1.53B$1.04B$1.03B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$220.37M$175.40M$178.07M$192.51M$178.88M$165.57M$165.92M$168.09M$161.25M$146.80M
Goodwill$1.37B$1.19B$1.12B$1.12B$1.09B$1.05B$1.00B$907.88M$737.25M$736.51M
Long-term debt$1.33B$1.13B$1.13B$1.12B$1.12B$1.12B$1.09B$1.05B$976.62M$980.88M
Accounts payable$126.55M$89.97M$102.47M$112.96M$116.83M$102.94M$111.09M$101.63M$94.20M$79.99M

Cash flow

CASELLA WASTE SYSTEMS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$98.77M$62.25M$96.56M$93.56M$89.52M$50.12M$109.76M$91.81M$72.10M$7.68M
Capital expenditures$72.31M$49.98M$57.27M$65.92M$66.40M$55.48M$76.87M$51.46M$44.65M$30.25M
Investing cash flow-$378.28M-$144.18M-$64.42M-$108.33M-$137.57M-$158.82M-$285.98M-$311.65M-$42.92M-$30.06M
Financing cash flow$178.15M-$8.03M-$7.93M-$10.35M-$4.08M-$4.71M$40.54M$529.37M-$9.19M-$9.08M
Net change in cash-$101.36M-$89.96M$24.21M-$25.12M-$52.13M-$113.40M-$135.67M$309.53M$19.99M-$31.46M
Stock-based compensation$4.02M$2.87M$2.57M$3.87M$2.87M$4.91M$4.75M$2.62M$2.67M$2.14M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$88.50M$77.98M$79.51M$78.83M$77.01M$71.49M$66.36M$59.17M$55.34M$54.04M

Derived

CASELLA WASTE SYSTEMS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$26.46M$12.27M$39.30M$27.64M$23.12M-$5.35M$32.90M$40.35M$27.45M-$22.57M
Gross margin32.9%32.4%33.3%35.0%33.8%32.8%33.2%35.1%35.4%32.3%
Operating margin3.7%1.1%2.5%6.1%4.1%0.8%4.3%5.9%6.1%2.0%
FCF margin4.9%2.7%8.4%5.7%5.0%-1.3%7.7%9.8%7.3%-6.6%
SBC / revenue0.7%0.6%0.5%0.8%0.6%1.2%1.1%0.6%0.7%0.6%
Current ratio0.99x1.38x1.26x1.51x1.70x1.96x2.00x2.55x1.58x1.58x
Revenue YoY growth16.9%9.6%9.7%17.9%23.4%22.3%18.9%16.7%30.2%29.9%
Net margin0.7%Unavailable-0.5%2.1%1.1%Unavailable1.1%1.4%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue13.3%10.9%12.2%13.6%14.3%13.3%18.0%12.5%11.8%8.9%
Long-term debt / equity0.84xUnavailable0.72x0.72xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-12.0%UnavailableUnavailable37.2%24.4%Unavailable14.6%44.6%35.1%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CWST in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.