SequelSEC

Cencora, Inc. COR

Wholesale-Drugs, Proprietaries & Druggists' Sundries · CIK 0001140859 · Fiscal year ends 0930

AnnualQuarterlyTTM
Revenue
$84.75B
Fiscal year ended 2026-06-30
Operating income
$1.12B
Fiscal year ended 2026-06-30
Free cash flow
$2.43B
Fiscal year ended 2026-06-30

Cencora, Inc. (COR) reported revenue of $84.75B and net income of $763.52M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Cencora, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Drugs, Proprietaries & Druggists' Sundries.

Income

Cencora, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$84.75B$78.36B$85.93B$83.73B$80.66B$75.45B$81.49B$79.05B$74.24B$68.41B
Cost of revenue$81.15B$74.77B$82.86B$80.77B$77.76B$72.39B$78.93B$76.56B$71.83B$65.88B
Gross profit$3.61B$3.59B$3.07B$2.95B$2.91B$3.06B$2.56B$2.49B$2.41B$2.54B
Operating income$1.12B$1.14B$760.45M$18.50M$867.65M$1.04B$706.25M$126.64M$672.48M$553.26M
Net income$763.52M$1.64B$559.65M-$339.70M$687.40M$717.87M$488.60M$3.38M$483.46M$420.78M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 193.94Mshares 195.38Mshares 195.32MUnavailableshares 195.23Mshares 195.09Mshares 195.19MUnavailableshares 200.05Mshares 201.18M
Pretax income$996.39M$2.09B$708.64M-$187.04M$896.28M$928.66M$620.45M$125.18M$628.33M$467.07M
Income tax expense$219.73M$459.04M$142.51M$146.03M$206.53M$211.24M$126.73M$117.71M$140.74M$45.86M
Diluted EPS$3.94$8.40$2.87$-1.74$3.52$3.68$2.50$0.04$2.42$2.09
Selling, general & administrative$2.13B$1.98B$1.80B$1.75B$1.67B$1.60B$1.47B$1.49B$1.38B$1.39B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Cencora, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$2.82B$2.18B$1.75B$4.36B$2.23B$1.98B$3.22B$3.13B$3.31B$2.07B
Total assets$83.81B$81.65B$78.36B$76.59B$73.96B$71.19B$69.05B$67.10B$66.77B$63.87B
Current assets$55.34B$53.14B$54.15B$52.24B$48.81B$46.53B$49.99B$47.72B$47.31B$44.16B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$59.20B$56.13B$59.13B$57.82B$53.96B$53.33B$54.51B$54.28B$52.97B$49.76B
Total equity incl. NCI$3.24B$3.58B$2.10B$1.75B$2.21B$1.18B$361.90M$786.74M$1.06B$1.23B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$21.03B$20.01B$24.08B$20.49B$20.14B$18.97B$20.51B$19.00B$18.30B$17.63B
Accounts receivable$25.45B$24.89B$25.98B$25.23B$24.56B$23.72B$24.55B$23.87B$24.05B$22.64B
Goodwill$16.52B$16.45B$13.73B$13.68B$14.33B$14.09B$9.18B$9.32B$9.61B$9.62B
Long-term debt$11.44B$12.18B$7.58B$7.54B$8.04B$7.09B$5.94B$3.81B$4.17B$4.18B
Accounts payable$54.70B$51.88B$56.06B$54.72B$51.04B$50.11B$49.91B$50.94B$49.88B$46.32B

Cash flow

Cencora, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$2.65B$1.34B-$2.31B$3.13B$109.25M$3.35B-$2.72B$1.00B$2.48B-$878.44M
Capital expenditures$226.04M$165.62M$119.38M$249.81M$183.22M$129.06M$105.89M$182.32M$117.88M$112.75M
Investing cash flow-$240.15M-$4.87B-$299.32M-$321.94M-$234.69M-$4.08B-$343.04M-$241.88M-$143.92M-$166.49M
Financing cash flow-$1.77B$3.98B$43.20M-$683.78M$215.48M-$491.74M$3.21B-$957.26M-$1.15B$323.17M
Net change in cash$628.70M$427.57M-$2.59B$2.12B$96.76M-$1.22B$97.09M-$178.52M$1.19B-$750.98M
Stock-based compensation$28.73M$28.00M$66.05M$25.94M$23.18M$28.45M$70.38M$34.59M$22.18M$28.16M
Common dividends paid$116.59M$117.46M$126.52M$107.51M$107.49M$111.19M$110.89M$100.94M$102.53M$107.00M
Common share repurchasesUnavailableUnavailableUnavailable$71.00K$0$50.00M$385.40M$504.98M$550.01M$50.84M
Depreciation & amortization$269.50M$249.29M$260.40M$258.77M$254.00M$259.82M$278.49MUnavailableUnavailableUnavailable

Derived

Cencora, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$2.43B$1.17B-$2.42B$2.88B-$73.97M$3.22B-$2.82B$818.06M$2.36B-$991.20M
Gross margin4.3%4.6%3.6%3.5%3.6%4.1%3.1%3.2%3.2%3.7%
Operating margin1.3%1.5%0.9%0.0%1.1%1.4%0.9%0.2%0.9%0.8%
FCF margin2.9%1.5%-2.8%3.4%-0.1%4.3%-3.5%1.0%3.2%-1.4%
SBC / revenue0.0%0.0%0.1%0.0%0.0%0.0%0.1%0.0%0.0%0.0%
Current ratio0.93x0.95x0.92x0.90x0.90x0.87x0.92x0.88x0.89x0.89x
Revenue YoY growth5.1%3.8%5.5%5.9%8.7%10.3%12.8%14.7%10.9%7.8%
Net margin0.9%2.1%0.7%-0.4%0.9%1.0%0.6%0.0%0.7%0.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.3%0.2%0.1%0.3%0.2%0.2%0.1%0.2%0.2%0.2%
Long-term debt / equity3.53xUnavailableUnavailable4.32xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.1%22.0%20.1%Unavailable23.0%22.7%20.4%94.0%22.4%9.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open COR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-K · Filed 2025-11-25View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.