SequelSEC

PC CONNECTION INC CNXN

Wholesale-Computers & Peripheral Equipment & Software · CIK 0001050377 · Fiscal year ends 1231

Revenue
$2.87B
Fiscal year ended 2025-12-31
Operating income
$99.28M
Fiscal year ended 2025-12-31
Free cash flow
$58.05M
Fiscal year ended 2025-12-31

PC CONNECTION INC (CNXN) reported revenue of $2.87B and net income of $83.72M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PC CONNECTION INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Computers & Peripheral Equipment & Software.

Income

PC CONNECTION INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.87B$2.80B$2.85B$3.12B$2.89B$2.59B$2.82B$2.70B$2.91B$2.69B
Cost of revenue$2.33B$2.28B$2.34B$2.60B$2.43B$2.17B$2.37B$2.29B$2.53B$2.32B
Gross profit$539.33M$519.79M$511.74M$526.18M$464.58M$418.81M$451.31M$411.09M$382.08M$371.16M
Operating income$99.28M$97.06M$103.15M$120.55M$96.52M$72.07M$111.97M$85.69M$77.53M$80.52M
Net income$83.72M$87.10M$83.27M$89.22M$69.91M$55.76M$82.11M$64.59M$54.86M$48.11M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 25.63Mshares 26.51Mshares 26.43Mshares 26.44Mshares 26.36Mshares 26.34Mshares 26.50Mshares 26.85Mshares 26.89Mshares 26.72M
Pretax income$113.73M$117.49M$113.11M$121.64M$96.52M$73.20M$112.68M$88.66M$77.62M$80.45M
Income tax expense$30.01M$30.39M$29.84M$32.42M$26.62M$17.43M$30.57M$24.07M$22.77M$32.34M
Diluted EPS$3.27$3.29$3.15$3.37$2.65$2.12$3.10$2.41$2.04$1.80
Selling, general & administrative$434.04M$422.32M$405.90M$405.62M$368.06M$345.74M$338.64M$324.43M$300.91M$287.23M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PC CONNECTION INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$193.22M$178.32M$144.95M$122.93M$108.31M$95.66M$90.06M$91.70M$49.99M$49.18M
Total assets$1.35B$1.30B$1.19B$1.10B$1.08B$1.02B$937.34M$805.36M$747.85M$686.13M
Current assets$1.22B$1.17B$1.05B$953.79M$932.41M$858.98M$776.41M$669.18M$616.10M$559.17M
Total liabilities$440.80M$388.36M$347.61M$333.65M$400.91M$379.05M$340.02M$279.45M$265.60M$252.69M
Current liabilities$420.39M$371.20M$327.96M$310.52M$374.63M$342.26M$308.92M$259.80M$248.02M$230.25M
Total equity incl. NCI$910.13M$910.99M$840.77M$766.18M$682.47M$636.33M$597.31M$525.90M$482.25M$433.44M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$143.57M$95.05M$124.18M$208.68M$206.56M$140.87M$124.67M$119.20M$106.75M$90.54M
Accounts receivable$648.02M$611.43M$606.83M$610.28M$607.53M$611.02M$549.63M$447.70M$449.68M$411.88M
Goodwill$73.60M$73.60M$73.60M$73.60M$73.60M$73.60M$73.60M$73.60M$73.60M$73.60M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$338.20M$300.24M$263.68M$232.64M$281.84M$266.85M$235.64M$201.64M$194.26M$177.86M

Cash flow

PC CONNECTION INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$65.44M$173.87M$197.95M$34.89M$57.75M$36.10M$36.60M$86.84M$19.32M$33.59M
Capital expenditures$7.39M$7.58M$9.60MUnavailableUnavailableUnavailableUnavailableUnavailable$11.80M$11.88M
Investing cash flow$42.83M-$115.29M-$160.20M-$9.08M-$8.73M-$11.03M-$25.66M-$21.24M-$11.80M-$54.88M
Financing cash flow-$93.37M-$25.22M-$15.73M-$11.19M-$36.37M-$19.47M-$12.59M-$23.89M-$6.71M-$9.72M
Net change in cash$14.90M$33.36M$22.02M$14.62M$12.66M$5.60M-$1.64M$41.71M$810.00K-$31.01M
Stock-based compensation$9.34M$8.48M$7.02M$5.68M$4.23M$2.67M$1.86M$1.08M$741.00K$1.05M
Common dividends paid$15.30M$10.53M$8.41M$8.95M$26.22M$8.38M$8.43M$8.45M$9.12M$9.04M
Common share repurchases$76.26M$12.38M$5.39MUnavailableUnavailable$10.22M$4.48M$15.38MUnavailableUnavailable
Depreciation & amortization$10.48M$11.76M$11.43M$10.76M$10.98M$12.38M$12.06M$12.60M$10.28M$9.17M

Derived

PC CONNECTION INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$58.05M$166.29M$188.36MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin18.8%18.6%18.0%16.8%16.1%16.2%16.0%15.2%13.1%13.8%
Operating margin3.5%3.5%3.6%3.9%3.3%2.8%4.0%3.2%2.7%3.0%
FCF margin2.0%5.9%6.6%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.3%0.3%0.2%0.2%0.1%0.1%0.1%0.0%0.0%0.0%
Current ratio2.90x3.14x3.20x3.07x2.49x2.51x2.51x2.58x2.48x2.43x
Revenue YoY growth2.5%-1.7%-8.8%8.0%11.7%-8.1%4.5%-7.3%8.1%Unavailable
Net margin2.9%3.1%2.9%2.9%2.4%2.2%2.9%2.4%1.9%1.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.3%0.3%0.3%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate26.4%25.9%26.4%26.7%27.6%23.8%27.1%27.1%29.3%40.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CNXN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.