SequelSEC

C & F FINANCIAL CORP CFFI

State Commercial Banks · CIK 0000913341 · Fiscal year ends 1231 · Bank

Revenue
$140.84M
Fiscal year ended 2025-12-31
Net income
$26.84M
Fiscal year ended 2025-12-31
Total assets
$2.77B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$186.05MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$57.14Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income6.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

6.9× earnings today, against a median of 7.3× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$186.05M6.9×
2024-06-30$147.65M7.4×
2023-06-30$170.82M7.2×
2022-06-30$151.25M5.2×
2021-06-30$171.47M6.0×
2020-06-30$114.21M5.2×
2019-06-28$176.73M9.4×
2018-06-30$205.72M11.4×
2017-06-30$153.47M23.4×
2016-06-30$143.77M10.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the State Commercial Banks filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
FCF margin15.7%7th
Net margin19.1%12th
CapEx / revenue1.7%15th
SBC / revenue1.3%20th
Effective tax rate18.4%21th
Revenue YoY growth10.6%76th

C & F FINANCIAL CORP (CFFI) reported revenue of $140.84M and net income of $26.84M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from C & F FINANCIAL CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

C & F FINANCIAL CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$140.84M$127.31M$127.32M$122.68M$135.20M$138.14M$111.90M$118.92M$116.82M$115.49M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$26.84M$19.83M$23.60M$29.16M$28.67M$22.12M$18.86M$18.02M$6.57M$13.46M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 3.24Mshares 3.30Mshares 3.41Mshares 3.52Mshares 3.60Mshares 3.65Mshares 3.45Mshares 3.50Mshares 3.49Mshares 3.46M
Pretax income$33.07M$24.13M$29.16M$36.96M$38.08M$29.22M$23.93M$22.54M$17.97M$17.92M
Income tax expense$6.08M$4.22M$5.42M$7.60M$8.96M$6.80M$5.08M$4.52M$11.39M$4.46M
Diluted EPS$8.29$6.01$6.92$8.29$7.95$6.06$5.47$5.15$1.88$3.89
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

C & F FINANCIAL CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$2.77B$2.56B$2.44B$2.33B$2.26B$2.09B$1.66B$1.52B$1.51B$1.45B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$2.51B$2.34B$2.22B$2.14B$2.05B$1.89B$1.49B$1.37B$1.37B$1.31B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$262.35M$226.97M$217.52M$196.23M$211.02M$194.47M$165.28M$151.96M$141.70M$139.21M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$25.19M$25.19M$25.19M$25.19M$25.19M$25.19M$14.42M$14.42M$14.42M$14.42M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

C & F FINANCIAL CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$24.49M$36.77M$38.81M$90.56M$157.39M-$80.37M-$14.63M$47.55M$25.78M$26.98M
Capital expenditures$2.33M$3.49M$1.46M$3.39M$4.79M$10.23M$2.71M$3.37M$4.18M$2.71M
Investing cash flow-$169.36M-$146.92M-$56.34M-$411.28M-$138.69M-$183.29M-$35.93M-$47.52M-$59.91M-$106.32M
Financing cash flow$158.41M$100.58M$66.03M$79.64M$162.38M$184.90M$100.98M-$4.44M$50.36M$29.60M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.85M$1.92M$1.99M$1.97M$1.70M$1.45M$1.47M$1.34M$1.45M$1.22M
Common dividends paid$5.95M$5.78M$5.99M$5.76M$5.68M$5.55M$5.13M$4.93M$4.64M$4.46M
Common share repurchases$943.00K$8.76M$7.76M$5.37M$8.23M$1.06M$4.92M$1.54M$560.00K$414.00K
Depreciation & amortization$3.92M$3.86M$3.88M$4.36M$4.74M$4.19M$3.87M$3.67M$3.45MUnavailable

Derived

C & F FINANCIAL CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$22.16M$33.28M$37.35M$87.16M$152.60M-$90.60M-$17.34M$44.18M$21.60M$24.27M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin15.7%26.1%29.3%71.1%112.9%-65.6%-15.5%37.2%18.5%21.0%
SBC / revenue1.3%1.5%1.6%1.6%1.3%1.0%1.3%1.1%1.2%1.1%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth10.6%-0.0%3.8%-9.3%-2.1%23.5%-5.9%1.8%1.2%Unavailable
Net margin19.1%15.6%18.5%23.8%21.2%16.0%16.9%15.2%5.6%11.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.7%2.7%1.1%2.8%3.5%7.4%2.4%2.8%3.6%2.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.4%17.5%18.6%20.5%23.5%23.3%21.2%20.1%63.4%24.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CFFI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-03View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.