SequelSEC

COMMERCE BANCSHARES INC /MO/ CBSH

State Commercial Banks · CIK 0000022356 · Fiscal year ends 1231 · Bank

Revenue
Unavailable
Fiscal year ended 2025-12-31
Net income
$566.25M
Fiscal year ended 2025-12-31
Total assets
$32.92B
Fiscal year ended 2025-12-31

COMMERCE BANCSHARES INC /MO/ (CBSH) reported net income of $566.25M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from COMMERCE BANCSHARES INC /MO/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under State Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

COMMERCE BANCSHARES INC /MO/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$566.25M$526.33M$477.06M$488.40M$530.76M$354.06M$421.23M$433.54M$319.38M$275.39M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$731.84M$679.49M$619.73M$632.38M$686.30M$441.18M$531.79M$544.16M$430.41M$401.00M
Income tax expense$161.14M$145.09M$134.55M$132.36M$145.71M$87.29M$109.07M$105.95M$110.51M$124.15M
Diluted EPS$4.04$3.69$3.30$3.50$3.91$2.64$3.25$3.43$2.62$2.37
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

COMMERCE BANCSHARES INC /MO/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$511.84M$782.44M
Total assets$32.92B$32.00B$31.70B$31.88B$36.69B$32.92B$26.07B$25.46B$24.83B$25.64B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$29.10B$28.66B$28.74B$29.39B$33.24B$29.52B$22.93B$22.53B$22.12B$23.14B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$3.81B$3.33B$2.96B$2.48B$3.45B$3.40B$3.14B$2.94B$2.72B$2.50B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$146.54M$146.54M$146.54M$138.92M$138.92M$138.92M$138.92M$138.92M$138.92M$138.92M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.80MUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

COMMERCE BANCSHARES INC /MO/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$645.14M$577.86M$488.77M$559.38M$597.72M$623.99M$512.79M$552.66M$426.53M$454.96M
Capital expenditures$52.75M$46.13M$88.07M$65.19M$56.72M$33.13M$42.58M$33.29M$30.82M$24.48M
Investing cash flow-$462.37M$483.79M$2.18B$242.27M-$2.08B-$5.39B-$730.16M-$91.02M$220.72M-$805.21M
Financing cash flow-$11.04M-$372.94M-$883.12M-$4.20B$3.57B$6.07B-$84.06M$223.25M-$924.54M$649.17M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$301.43M$684.89M-$277.29M$298.92M
Stock-based compensation$17.27M$17.03M$17.05M$17.00M$15.42M$14.92M$13.85M$12.84M$12.10M$11.52M
Common dividends paid$150.24M$145.09M$134.73M$127.47M$122.69M$120.82M$113.47M$100.24M$91.62M$87.07M
Common share repurchases$207.57M$170.47M$76.37M$186.62M$129.36M$54.16M$134.90M$75.23M$17.77M$39.38M
Depreciation & amortization$56.50M$54.08M$49.51M$46.86M$44.87M$43.77M$41.14M$38.68M$39.73M$40.93M

Derived

COMMERCE BANCSHARES INC /MO/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$592.39M$531.73M$400.70M$494.19M$541.01M$590.86M$470.22M$519.37M$395.70M$430.48M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.0%21.4%21.7%20.9%21.2%19.8%20.5%19.5%25.7%31.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CBSH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.