Valuation, from the filing
| Public float | $615.21M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-28 |
|---|---|---|
| Float per share | $78.20 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 2809.2× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 0.2× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.0× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-28, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-03 — the year that filing covered.
Valuation over time
2809.2× earnings today, against a median of 2.0× across 8 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-28 | $615.21M | 2809.2× | |
| 2024-06-29 | $785.68M | 14.8× | |
| 2023-07-01 | $812.90M | 16.7× | |
| 2022-07-02 | $663.93M | 2.2× | |
| 2021-07-03 | $441.00M | 1.5× | |
| 2020-06-27 | $68.69M | 0.8× | |
| 2017-07-01 | $45.68M | 0.7× | |
| 2016-07-02 | $28.35M | 1.8× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
BlueLinx Holdings Inc. (BXC) reported revenue of $3.01B and net income of -$1.95M for the fiscal year ended 2026-07-04. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from BlueLinx Holdings Inc.’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-07-04 |
|---|---|
| Revenue | $3.01B |
| Cost of revenue | $2.53B |
| Gross profit | $476.91M |
| Operating income | $34.66M |
| Net income | -$1.95M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | -$1.19M |
| Income tax expense | $760.00K |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $395.33M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-07-04 |
|---|---|
| Cash & equivalents | $318.18M |
| Total assets | $1.60B |
| Current assets | $1.06B |
| Total liabilities | $982.08M |
| Current liabilities | $264.88M |
| Total equity incl. NCI | $621.48M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $375.26M |
| Accounts receivable | $315.94M |
| Goodwill | $70.30M |
| Long-term debt | $297.09M |
| Accounts payable | $188.19M |
Cash flow
| Metric | 2026-07-04 |
|---|---|
| Operating cash flow | $74.40M |
| Capital expenditures | $16.38M |
| Investing cash flow | -$110.59M |
| Financing cash flow | -$32.40M |
| Net change in cash | -$68.59M |
| Stock-based compensation | $12.72M |
| Common dividends paid | Unavailable |
| Common share repurchases | $8.07M |
| Depreciation & amortization | $44.01M |
Derived
| Metric | 2026-07-04 |
|---|---|
| Free cash flow | $58.02M |
| Gross margin | 15.8% |
| Operating margin | 1.2% |
| FCF margin | 1.9% |
| SBC / revenue | 0.4% |
| Current ratio | 4.01x |
| Revenue YoY growth | 2.1% |
| Net margin | -0.1% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 0.5% |
| Long-term debt / equity | 0.48x |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BXC in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.