SequelSEC

BrightSpring Health Services, Inc. BTSG

Services-Home Health Care Services · CIK 0001865782 · Fiscal year ends 1231

Revenue
$12.91B
Fiscal year ended 2025-12-31
Operating income
$295.25M
Fiscal year ended 2025-12-31
Free cash flow
$394.68M
Fiscal year ended 2025-12-31

BrightSpring Health Services, Inc. (BTSG) reported revenue of $12.91B and net income of $190.67M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from BrightSpring Health Services, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Home Health Care Services.

Income

BrightSpring Health Services, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Revenue$12.91B$10.07B$7.69B$7.72B
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profit$1.52B$1.27B$1.14B$1.35B
Operating income$295.25M$107.95M$58.12M$187.83M
Net income$190.67M-$18.06M-$154.60M-$53.91M
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 219.77Mshares 193.00Mshares 117.87Mshares 117.84M
Pretax income$137.94M-$95.32M-$213.77M-$45.75M
Income tax expense$33.14M-$26.39M-$31.51M$33.14M
Diluted EPS$0.87$-0.09$-1.31$-0.46
Selling, general & administrative$1.22B$1.16B$1.08B$1.13B
General & administrativeUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

BrightSpring Health Services, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalents$88.37M$60.95M$13.07MUnavailable
Total assets$6.41B$5.93B$5.53BUnavailable
Current assets$2.89B$1.89B$1.46BUnavailable
Total liabilities$4.53B$4.27B$4.92BUnavailable
Current liabilities$1.85B$1.43B$1.25BUnavailable
Total equity incl. NCI$1.88B$1.65B$585.41M$754.78M
Temporary (mezzanine) equity$11.23M$3.73M$27.14MUnavailable
Inventory$815.18M$636.56M$402.78MUnavailable
Accounts receivable$989.72M$902.78M$881.63MUnavailable
Goodwill$2.55B$2.36B$2.30B$2.58B
Long-term debt$2.46B$2.56B$3.33BUnavailable
Accounts payable$1.22B$923.93M$641.61MUnavailable

Cash flow

BrightSpring Health Services, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow$490.17M$23.77M$210.78M-$4.65M
Capital expenditures$95.48M$80.91M$73.53M$70.11M
Investing cash flow-$305.08M-$140.24M-$134.43M$45.36M
Financing cash flow-$157.87M$164.64M-$76.91M-$73.81M
Net change in cash$27.22M$48.18M-$557.00K-$33.11M
Stock-based compensation$70.10M$69.17M$3.92M$3.55M
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchases$43.17M$650.00K$650.00KUnavailable
Depreciation & amortization$164.28M$204.48M$202.34M$203.97M

Derived

BrightSpring Health Services, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flow$394.68M-$57.14M$137.26M-$74.77M
Gross margin11.8%12.6%14.8%17.5%
Operating margin2.3%1.1%0.8%2.4%
FCF margin3.1%-0.6%1.8%-1.0%
SBC / revenue0.5%0.7%0.1%0.0%
Current ratio1.57x1.33x1.17xUnavailable
Revenue YoY growth28.2%31.0%-0.4%Unavailable
Net margin1.5%-0.2%-2.0%-0.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.7%0.8%1.0%0.9%
Long-term debt / equity1.31xUnavailableUnavailableUnavailable
Effective tax rate24.0%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BTSG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.