Valuation, from the filing
| Public float | $155.82M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $7.61 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 0.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 0.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
13.1× earnings today, against a median of 16.7× across 4 years on record. Below its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2023-06-30 | $343.23M | 13.1× | |
| 2022-06-30 | $194.21M | 15.9× | |
| 2019-06-30 | $637.94M | 18.7× | |
| 2018-06-30 | $534.85M | 17.6× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
DMC Global Inc. (BOOM) reported revenue of $608.90M and net income of -$7.01M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from DMC Global Inc.’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-09-30 |
|---|---|
| Revenue | $608.90M |
| Cost of revenue | $478.17M |
| Gross profit | $130.74M |
| Operating income | $4.51M |
| Net income | -$7.01M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | -$1.03M |
| Income tax expense | $3.55M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | $57.96M |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-30 |
|---|---|
| Cash & equivalents | $37.96M |
| Total assets | $660.79M |
| Current assets | $333.55M |
| Total liabilities | $223.85M |
| Current liabilities | $130.24M |
| Total equity incl. NCI | $249.86M |
| Temporary (mezzanine) equity | $187.08M |
| Inventory | $172.35M |
| Accounts receivable | $109.16M |
| Goodwill | Unavailable |
| Long-term debt | $47.92M |
| Accounts payable | $57.52M |
Cash flow
| Metric | 2026-09-30 |
|---|---|
| Operating cash flow | $22.36M |
| Capital expenditures | $9.92M |
| Investing cash flow | -$6.04M |
| Financing cash flow | -$6.35M |
| Net change in cash | $11.54M |
| Stock-based compensation | $3.63M |
| Common dividends paid | Unavailable |
| Common share repurchases | $1.05M |
| Depreciation & amortization | $32.57M |
Derived
| Metric | 2026-09-30 |
|---|---|
| Free cash flow | $12.44M |
| Gross margin | 21.5% |
| Operating margin | 0.7% |
| FCF margin | 2.0% |
| SBC / revenue | 0.6% |
| Current ratio | 2.56x |
| Revenue YoY growth | -1.6% |
| Net margin | -1.2% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 1.6% |
| Long-term debt / equity | 0.19x |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BOOM in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.