SequelSEC

Beachbody Company, Inc. BODI

Retail-Nonstore Retailers · CIK 0001826889 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$219.32M
Fiscal year ended 2026-06-30
Operating income
$17.95M
Fiscal year ended 2026-06-30
Free cash flow
$7.56M
Fiscal year ended 2026-06-30

Beachbody Company, Inc. (BODI) reported revenue of $219.32M and net income of $12.46M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Beachbody Company, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Nonstore Retailers.

Income

Beachbody Company, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$219.32M
Cost of revenue$58.58M
Gross profit$160.74M
Operating income$17.95M
Net income$12.46M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$12.59M
Income tax expense$129.00K
Diluted EPSUnavailable
Selling, general & administrative$104.41M
General & administrative$32.96M
Selling & marketing$71.45M

Balance

Beachbody Company, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$32.39M
Total assets$136.51M
Current assets$57.41M
Total liabilities$99.32M
Current liabilities$72.99M
Total equity incl. NCI$37.19M
Temporary (mezzanine) equityUnavailable
Inventory$12.57M
Accounts receivable$1.35M
Goodwill$65.17M
Long-term debt$21.44M
Accounts payable$6.84M

Cash flow

Beachbody Company, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$10.89M
Capital expenditures$3.33M
Investing cash flow-$3.33M
Financing cash flow-$395.00K
Net change in cash$6.83M
Stock-based compensation$4.28M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$7.94M

Derived

Beachbody Company, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow$7.56M
Gross margin73.3%
Operating margin8.2%
FCF margin3.4%
SBC / revenue2.0%
Current ratio0.79x
Revenue YoY growth-32.5%
Net margin5.7%
R&D / revenueUnavailable
CapEx / revenue1.5%
Long-term debt / equity0.58x
Effective tax rate1.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BODI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

BSCL GLAI KAVL NRHI

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.