SequelSEC

BUILD-A-BEAR WORKSHOP INC BBW

Retail-Hobby, Toy & Game Shops · CIK 0001113809 · Fiscal year ends 0130

Revenue
$517.75M
Fiscal year ended 2026-08-01
Operating income
Unavailable
Fiscal year ended 2026-08-01
Free cash flow
$24.54M
Fiscal year ended 2026-08-01

BUILD-A-BEAR WORKSHOP INC (BBW) reported revenue of $517.75M and net income of $51.58M for the fiscal year ended 2026-08-01. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from BUILD-A-BEAR WORKSHOP INC’s SEC filings, each linked to the filing it came from.

Income

BUILD-A-BEAR WORKSHOP INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Revenue$517.75M
Cost of revenue$224.26M
Gross profit$293.49M
Operating incomeUnavailable
Net income$51.58M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$67.79M
Income tax expense$16.21M
Diluted EPSUnavailable
Selling, general & administrative$226.78M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

BUILD-A-BEAR WORKSHOP INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Cash & equivalents$14.00M
Total assets$334.10M
Current assets$122.90M
Total liabilitiesUnavailable
Current liabilities$76.60M
Total equity incl. NCI$159.00M
Temporary (mezzanine) equityUnavailable
Inventory$81.13M
Accounts receivable$16.38M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$16.02M

Cash flow

BUILD-A-BEAR WORKSHOP INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Operating cash flow$59.18M
Capital expenditures$34.64M
Investing cash flow-$34.64M
Financing cash flow-$49.66M
Net change in cash-$25.10M
Stock-based compensation$1.57M
Common dividends paid$11.46M
Common share repurchases$37.56M
Depreciation & amortization$15.70M

Derived

BUILD-A-BEAR WORKSHOP INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Free cash flow$24.54M
Gross margin56.7%
Operating marginUnavailable
FCF margin4.7%
SBC / revenue0.3%
Current ratio1.60x
Revenue YoY growth-0.9%
Net margin10.0%
R&D / revenueUnavailable
CapEx / revenue6.7%
Long-term debt / equityUnavailable
Effective tax rate23.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BBW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-11View SEC filing
10-K · Filed 2026-04-16View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-11View SEC filing
10-Q · Filed 2025-06-12View SEC filing

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.