balance equationinconsistent2022-09-30
Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.
Revenue
$4.00B
Fiscal year ended 2026-06-30Operating income
Unavailable
Fiscal year ended 2026-06-30Free cash flow
$467.00M
Fiscal year ended 2026-06-30BALL Corp (BALL) reported revenue of $4.00B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BALL Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Metal Cans.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.00B | $3.60B | $3.35B | $3.38B | $3.34B | $3.10B | $2.88B | $3.08B | $2.96B | $2.87B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $480.00M | $545.00M | $489.00M | $477.00M |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $196.00M |
| Net income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 267.14M | shares 267.41M | -shares 2.56M | shares 272.89M | shares 277.77M | shares 285.07M | -shares 3.47M | shares 305.22M | shares 311.96M | shares 317.38M |
| Pretax income | $278.00M | $258.00M | $240.00M | $391.00M | $268.00M | $229.00M | $7.00M | $227.00M | $200.00M | $101.00M |
| Income tax expense | $65.00M | $62.00M | $50.00M | $76.00M | $61.00M | $53.00M | $15.00M | $42.00M | $49.00M | $27.00M |
| Diluted EPS | $0.83 | $0.77 | $0.74 | $1.18 | $0.76 | $0.63 | $-0.11 | $0.65 | $0.51 | $11.61 |
| Selling, general & administrative | $163.00M | $150.00M | $150.00M | $130.00M | $137.00M | $149.00M | $129.00M | $142.00M | $139.00M | $237.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $491.00M | $730.00M | $1.21B | $568.00M | $296.00M | $449.00M | $885.00M | $1.44B | $1.35B | $1.72B |
| Total assets | $20.11B | $19.77B | $19.52B | $18.72B | $18.61B | $18.04B | $17.63B | $18.82B | $18.96B | $19.90B |
| Current assets | $6.65B | $6.22B | $6.11B | $5.35B | $5.25B | $5.04B | $4.84B | $5.61B | $5.75B | $6.52B |
| Total liabilities | $14.34B | $14.15B | $14.10B | $13.27B | $13.33B | $12.47B | $11.70B | $12.07B | $11.98B | $12.52B |
| Current liabilities | $6.22B | $5.56B | $5.49B | $4.84B | $5.26B | $4.84B | $4.85B | $5.12B | $4.89B | $5.38B |
| Total equity incl. NCI | $5.77B | $5.62B | $5.42B | $5.45B | $5.28B | $5.57B | $5.93B | $6.76B | $6.98B | $7.38B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $2.52B | $2.22B | $2.01B | $1.86B | $1.73B | $1.64B | $1.48B | $1.38B | $1.43B | $1.50B |
| Accounts receivable | $2.76B | $2.42B | $2.06B | $2.20B | $2.35B | $2.13B | $1.74B | $2.20B | $2.19B | $2.58B |
| Goodwill | $4.40B | $4.41B | $4.38B | $4.38B | $4.38B | $4.24B | $4.17B | $4.24B | $4.19B | $4.21B |
| Long-term debt | $6.53B | $7.02B | $6.99B | $6.86B | $6.48B | $6.13B | $5.31B | $5.35B | $5.52B | $5.52B |
| Accounts payable | $4.55B | $3.81B | $4.45B | $3.49B | $3.52B | $3.23B | $3.42B | $3.26B | $3.17B | $3.26B |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $608.00M | -$777.00M | $1.21B | $384.00M | $332.00M | -$665.00M | $500.00M | $610.00M | $252.00M | -$1.25B |
| Capital expenditures | $141.00M | $161.00M | $170.00M | $127.00M | $96.00M | $81.00M | $107.00M | $117.00M | $106.00M | $154.00M |
| Investing cash flow | -$131.00M | -$306.00M | -$82.00M | -$183.00M | -$184.00M | -$207.00M | -$178.00M | -$23.00M | -$88.00M | $5.29B |
| Financing cash flow | -$731.00M | $605.00M | -$484.00M | $52.00M | -$308.00M | $396.00M | -$792.00M | -$502.00M | -$518.00M | -$2.98B |
| Net change in cash | -$248.00M | -$472.00M | $642.00M | $261.00M | -$149.00M | -$464.00M | -$513.00M | $96.00M | -$377.00M | $1.02B |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | $53.00M | $54.00M | $54.00M | $54.00M | $55.00M | $57.00M | $59.00M | $60.00M | $62.00M | $63.00M |
| Common share repurchases | $114.00M | $1.00M | $215.00M | $84.00M | $467.00M | $555.00M | $651.00M | $396.00M | $483.00M | $182.00M |
| Depreciation & amortization | $165.00M | $159.00M | $159.00M | $158.00M | $155.00M | $150.00M | $151.00M | $150.00M | $152.00M | $158.00M |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $467.00M | -$938.00M | $1.04B | $257.00M | $236.00M | -$746.00M | $393.00M | $493.00M | $146.00M | -$1.40B |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 16.7% | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | 11.7% | -26.0% | 31.1% | 7.6% | 7.1% | -24.1% | 13.6% | 16.0% | 4.9% | -48.7% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 1.07x | 1.12x | 1.11x | 1.10x | 1.00x | 1.04x | 1.00x | 1.09x | 1.18x | 1.21x |
| Revenue YoY growth | 19.7% | 16.3% | 16.2% | 9.6% | 12.8% | 7.8% | -0.8% | -0.9% | -3.5% | -3.6% |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 3.5% | 4.5% | 5.1% | 3.8% | 2.9% | 2.6% | Unavailable | 3.8% | 3.6% | 5.4% |
| Long-term debt / equity | 1.13x | Unavailable | 1.29x | 1.26x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 23.4% | 24.0% | 20.8% | 19.4% | 22.8% | 23.1% | 214.3% | 18.5% | 24.5% | 26.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BALL in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
gross profit bridgeinconsistent2022-09-30
Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.
cash flow reconciliationreview2023-09-30
Operating, investing and financing flows differ from the reported change in cash by 9000000, beyond tolerance 7660000.00.