SequelSEC

AZZ INC AZZ

Coating, Engraving & Allied Services · CIK 0000008947 · Fiscal year ends 0228

Revenue
$1.65B
Fiscal year ended 2026-02-28
Operating income
$264.62M
Fiscal year ended 2026-02-28
Free cash flow
$444.67M
Fiscal year ended 2026-02-28

Valuation, from the filing

Public float$3.33BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-31
Float per share$111.52Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income10.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-02-28 — the year that filing covered.

Valuation over time

10.5× earnings today, against a median of 22.1× across 9 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-08-31$3.33B10.5×
2024-08-31$2.43B18.9×
2023-08-31$1.20B11.8×
2021-08-31$1.36B16.1×
2020-08-31$882.53M22.3×
2019-08-31$1.07B22.1×
2018-08-31$1.38B27.0×
2017-08-31$1.25B27.8×
2016-08-31$1.70B27.8×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

AZZ INC (AZZ) reported revenue of $1.65B and net income of $317.26M for the fiscal year ended 2026-02-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AZZ INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Coating, Engraving & Allied Services.

Income

AZZ INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-02-282024-02-292023-02-282022-02-282021-02-282020-02-292019-02-282018-02-282017-02-28
Revenue$1.65B$1.58B$1.54B$1.32B$525.60M$480.57M$1.06B$927.09M$810.43M$863.54M
Cost of revenue$1.26B$1.20B$1.17B$1.03B$379.44M$357.68M$824.59M$728.47M$650.12M$658.21M
Gross profit$394.96M$382.68M$363.46M$295.94M$146.15M$122.90M$237.23M$198.62M$160.31M$205.33M
Operating income$264.62M$236.36M$221.60M$173.64M$79.22M$47.48M$79.34M$76.96M$48.25M$98.91M
Net income$317.26M$128.83M$101.61M-$52.97M$84.02M$39.61M$48.23M$51.21M$45.17M$61.26M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 30.21Mshares 29.34Mshares 25.21Mshares 24.98Mshares 25.08Mshares 26.04Mshares 26.28Mshares 26.11Mshares 26.04Mshares 26.10M
Pretax income$420.32M$170.68M$130.10M$88.68M$73.03M$38.43M$64.89M$63.00M$30.90M$85.30M
Income tax expense$103.06M$41.85M$28.50M$22.34M$23.21M$11.25M$16.66M$11.80M-$14.27M$24.03M
Diluted EPS$10.50$1.79$3.46$-2.45$3.35$1.52$1.84$1.96$1.73$2.35
Selling, general & administrative$130.34M$146.32M$141.86M$122.30M$66.93M$59.32M$139.25M$121.66M$112.06M$106.42M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AZZ INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-02-282024-02-292023-02-282022-02-282021-02-282020-02-292019-02-282018-02-282017-02-28
Cash & equivalents$705.00K$1.49M$4.35M$2.82M$12.08M$14.84M$36.69M$24.00M$20.85M$11.30M
Total assets$2.21B$2.23B$2.20B$2.22B$1.13B$999.23M$1.07B$1.09B$1.03B$978.35M
Current assets$395.37M$375.44M$367.00M$417.42M$386.53M$305.06M$354.56M$378.54M$329.15M$297.05M
Total liabilities$876.44M$1.18B$1.26B$1.37B$465.66M$375.94M$439.46M$484.84M$463.01M$445.22M
Current liabilities$232.27M$220.99M$194.31M$187.24M$150.53M$116.63M$280.61M$164.77M$131.74M$136.77M
Total equity incl. NCI$1.34B$1.05B$700.77M$619.74M$667.36M$623.29M$634.37M$603.73M$565.20M$533.14M
Temporary (mezzanine) equityUnavailable$0$233.72M$233.72MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$113.41M$112.31M$117.66M$143.92MUnavailableUnavailable$99.84M$124.85M$110.76M$94.01M
Accounts receivable$142.65M$135.10M$142.20M$156.44M$85.11M$128.76M$139.21M$144.89M$141.49M$138.47M
Goodwill$714.75M$703.86M$705.47M$702.51M$190.39M$353.88M$356.22M$323.76M$321.31M$306.58M
Long-term debt$477.74M$852.36M$952.74M$1.06B$226.48M$178.42M$77.88M$240.74M$286.61M$254.80M
Accounts payable$114.59M$106.47M$88.00M$84.26M$24.84M$41.54M$61.99M$53.05M$54.16M$49.82M

Cash flow

AZZ INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-02-282024-02-292023-02-282022-02-282021-02-282020-02-292019-02-282018-02-282017-02-28
Operating cash flow$525.45M$249.91M$244.47MUnavailable$86.01M$92.04M$142.31M$110.48M$76.81M$111.18M
Capital expenditures$80.78M$115.88M$95.12M$57.12M$23.59M$27.18M$32.60M$24.62M$29.61M$41.43M
Investing cash flow-$91.48M-$115.00M-$95.06MUnavailable-$86.84M-$28.59M-$69.30M-$31.07M-$73.94M-$63.34M
Financing cash flow-$434.12M-$138.70M-$147.89MUnavailable$912.00K-$88.42M-$59.74M-$74.81M$5.90M-$76.62M
Net change in cash-$783.00K-$2.86M$1.53M-$12.26M$245.00K-$21.85M$12.68M$3.15M$9.55M-$28.89M
Stock-based compensation$14.83M$13.26M$9.51M$8.38M$9.45M$7.33M$6.29M$4.66M$6.12M$5.87M
Common dividends paid$23.08M$23.11M$31.42M$22.74M$16.87M$17.64M$17.82M$17.72M$17.68M$16.64M
Common share repurchases$20.00M$0$0$0$30.82M$48.31M$5.80M$0$7.52M$5.28M
Depreciation & amortization$90.06M$82.20M$79.42M$74.59M$32.08M$32.09M$50.19M$50.24M$50.53M$50.36M

Derived

AZZ INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-02-282024-02-292023-02-282022-02-282021-02-282020-02-292019-02-282018-02-282017-02-28
Free cash flow$444.67M$134.03M$149.35MUnavailableUnavailableUnavailable$109.72M$85.86M$47.20M$69.74M
Gross margin23.9%24.3%23.6%22.4%27.8%25.6%22.3%21.4%19.8%23.8%
Operating margin16.0%15.0%14.4%13.1%15.1%9.9%7.5%8.3%6.0%11.5%
FCF margin26.9%8.5%9.7%UnavailableUnavailableUnavailable10.3%9.3%5.8%8.1%
SBC / revenue0.9%0.8%0.6%0.6%1.8%1.5%0.6%0.5%0.8%0.7%
Current ratio1.70x1.70x1.89x2.23x2.57x2.62x1.26x2.30x2.50x2.17x
Revenue YoY growth4.6%2.6%16.2%151.8%9.4%-54.7%14.5%14.4%-6.2%Unavailable
Net margin19.2%8.2%6.6%-4.0%16.0%8.2%4.5%5.5%5.6%7.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.9%7.3%6.2%4.3%4.5%5.7%3.1%2.7%3.7%4.8%
Long-term debt / equity0.36xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.5%24.5%21.9%25.2%31.8%29.3%25.7%18.7%-46.2%28.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AZZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q/A · Filed 2026-10-15View SEC filing
10-Q · Filed 2026-10-13View SEC filing
10-Q · Filed 2026-07-08View SEC filing
10-K · Filed 2026-04-22View SEC filing
10-Q · Filed 2026-01-07View SEC filing
10-Q · Filed 2025-10-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.