SequelSEC

Athena Technology Acquisition Corp. II ATEK

Hazardous Waste Management · CIK 0001882198 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Athena Technology Acquisition Corp. II (ATEK) reported net income of -$1.27M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from Athena Technology Acquisition Corp. II’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Hazardous Waste Management.

Income

Athena Technology Acquisition Corp. II income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
RevenueUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailable
Net income-$1.27M-$2.65M$1.34M$1.45M
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailable
Pretax income-$1.27M-$2.65M$2.16M$2.19M
Income tax expense$4.45KUnavailable$820.57K$733.93K
Diluted EPSUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$1.88M$3.40M$3.53M$1.31M
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

Athena Technology Acquisition Corp. II balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalents$348.47K$142.26KUnavailable$418.88K
Total assets$1.35M$4.47M$26.33M$260.69M
Current assets$1.06M$800.70K$1.94M$706.33K
Total liabilities$18.02M$19.04M$16.53M$10.46M
Current liabilities$9.06M$10.09M$7.57M$1.51M
Total equity incl. NCI-$17.02M-$18.86M-$15.03M-$8.77M
Temporary (mezzanine) equity$358.63K$4.29M$24.84M$259.00M
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailable

Cash flow

Athena Technology Acquisition Corp. II cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$837.61K-$2.94M-$896.11K-$1.11M
Capital expendituresUnavailableUnavailableUnavailableUnavailable
Investing cash flow$3.48M$21.57M$241.61MUnavailable
Financing cash flow-$2.44M-$20.31M-$239.30MUnavailable
Net change in cashUnavailableUnavailableUnavailable-$1.11M
Stock-based compensationUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchases$3.34M$21.68M$239.60MUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

Athena Technology Acquisition Corp. II derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailable
Current ratio0.12x0.08x0.26x0.47x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable38.0%33.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ATEK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-11View SEC filing
10-Q · Filed 2025-12-31View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-20View SEC filing

Companies in the same industry

CLH PESI SKYQ

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.