SequelSEC

AMAZON COM INC AMZN

Retail-Catalog & Mail-Order Houses · CIK 0001018724 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$201.94B
Fiscal year ended 2026-09-30
Operating income
$28.08B
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$2.12TMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$197.31Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income27.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue3.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity5.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

27.3× earnings today, against a median of 55.1× across 9 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$2.12T27.3×
2024-06-30$1.82T30.6×
2023-06-30$1.18T38.9×
2021-06-30$1.51T45.2×
2020-06-30$1.17T55.1×
2019-06-30$786.28B67.9×
2018-06-30$693.89B68.9×
2017-06-30$387.33B127.7×
2016-06-30$280.13B118.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Retail-Catalog & Mail-Order Houses filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin10.8%100th
Operating margin11.2%95th
Revenue YoY growth12.4%82th
Effective tax rate19.6%29th
Gross margin50.3%67th
SBC / revenue2.7%63th
Current ratio1.05x45th
Long-term debt / equity0.16x50th

AMAZON COM INC (AMZN) reported revenue of $201.94B and net income of $20.68B for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AMAZON COM INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Catalog & Mail-Order Houses.

Income

AMAZON COM INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$201.94B$200.61B$181.52B$213.39B$180.17B$167.70B$155.67B$187.79B$158.88B$147.98B
Cost of revenue$94.57B$95.78B$87.46B$109.96B$88.67B$80.81B$76.98B$98.89B$80.98B$73.78B
Gross profit$107.37B$104.83B$94.06B$103.43B$91.50B$86.89B$78.69B$88.90B$77.90B$74.19B
Operating income$28.08B$27.46B$23.85B$24.98B$17.42B$19.17B$18.40B$21.20B$17.41B$14.67B
Net income$20.68B$62.65B$30.26B$21.19B$21.19B$18.16B$17.13B$20.00B$15.33B$13.48B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 10.93Bshares 10.90Bshares 10.87BUnavailableshares 10.84Bshares 10.81Bshares 10.79BUnavailableshares 10.74Bshares 10.71B
Pretax income$26.87B$80.86B$39.83B$26.60B$28.17B$20.86B$21.68B$22.35B$18.04B$15.24B
Income tax expense$6.18B$18.20B$9.56B$4.95B$6.91B$2.68B$4.55B$2.32B$2.71B$1.77B
Diluted EPS$1.89$5.75$2.78Unavailable$1.95$1.68$1.59Unavailable$1.43$1.26
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$2.70B$2.79B$2.59B$2.70B$2.88B$2.96B$2.63B$2.86B$2.71B$3.04B
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AMAZON COM INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$55.78B$78.21B$101.82B$86.81B$66.92B$57.74B$66.21B$78.78B$75.09B$71.18B
Total assets$1.24T$1.10T$916.63B$818.04B$727.92B$682.17B$643.26B$624.89B$584.63B$554.82B
Current assets$255.10B$249.26B$255.16B$229.08B$196.87B$191.42B$184.64B$190.87B$175.79B$173.31B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$257.98B$241.27B$216.76B$218.00B$195.20B$186.92B$176.17B$179.43B$161.48B$158.17B
Total equity incl. NCI$613.60B$551.62B$441.91B$411.06B$369.63B$333.78B$305.87B$285.97B$259.15B$236.45B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$42.63B$38.18B$36.53B$38.32B$41.49B$40.82B$35.86B$34.21B$36.10B$34.11B
Accounts receivable$98.24B$88.09B$75.53B$67.73B$61.18B$57.42B$54.22B$55.45B$51.64B$50.11B
Goodwill$23.74B$23.50B$23.45B$23.27B$23.26B$23.16B$23.09B$23.07B$23.08B$22.88B
Long-term debt$173.12B$128.89B$119.07B$65.65B$50.74B$50.72B$53.37B$52.62B$54.89B$54.89B
Accounts payable$158.72B$147.44B$124.75B$121.91B$106.03B$98.28B$89.24B$94.36B$84.57B$81.82B

Cash flow

AMAZON COM INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$42.42B$45.39B$26.03B$54.46B$35.52B$32.52B$17.02B$45.64B$25.97B$25.28B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$113.64B-$79.24B-$64.21B-$47.24B-$26.07B-$39.42B-$29.80B-$37.44B-$16.90B-$22.14B
Financing cash flow$48.94B$10.15B$52.77B$12.29B-$44.00M-$2.54B-$47.00M-$3.31B-$2.76B-$4.49B
Net change in cash-$22.21B-$23.76B$14.59B$19.64B$9.01B-$8.44B-$12.42B$3.64B$7.00B-$1.66B
Stock-based compensation$5.41B$6.04B$4.03B$4.40B$4.85B$6.53B$3.69B$5.00B$5.33B$6.72B
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$20.95B$19.99B$18.94B$19.47B$16.80B$15.23B$14.26B$15.63B$13.44B$12.04B

Derived

AMAZON COM INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin53.2%52.3%51.8%48.5%50.8%51.8%50.6%47.3%49.0%50.1%
Operating margin13.9%13.7%13.1%11.7%9.7%11.4%11.8%11.3%11.0%9.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.7%3.0%2.2%2.1%2.7%3.9%2.4%2.7%3.4%4.5%
Current ratio0.99x1.03x1.18x1.05x1.01x1.02x1.05x1.06x1.09x1.10x
Revenue YoY growth12.1%19.6%16.6%13.6%13.4%13.3%8.6%10.5%11.0%10.1%
Net margin10.2%31.2%16.7%9.9%11.8%10.8%11.0%10.7%9.6%9.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.28xUnavailableUnavailable0.16xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.0%22.5%24.0%18.6%24.5%12.8%21.0%10.4%15.0%11.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AMZN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.