Valuation, from the filing
| Public float | $2.10B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $74.20 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 1.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 2.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
29.7× earnings today, against a median of 22.8× across 9 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2024-06-30 | $2.60B | 29.7× | |
| 2023-06-30 | $2.90B | 26.1× | |
| 2022-06-30 | $2.40B | 25.1× | |
| 2021-06-30 | $2.70B | 22.8× | |
| 2020-06-30 | $1.80B | 18.3× | |
| 2019-06-30 | $2.50B | 18.9× | |
| 2018-06-30 | $1.70B | 20.5× | |
| 2017-06-30 | $1.50B | 45.3× | |
| 2016-06-30 | $1.10B | 20.9× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
ALBANY INTERNATIONAL CORP /DE/ (AIN) reported revenue of $1.31B and net income of $88.27M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from ALBANY INTERNATIONAL CORP /DE/’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-09-30 |
|---|---|
| Revenue | $1.31B |
| Cost of revenue | $863.62M |
| Gross profit | $447.94M |
| Operating income | $146.78M |
| Net income | $88.27M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $127.98M |
| Income tax expense | $38.94M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $229.98M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-30 |
|---|---|
| Cash & equivalents | $79.12M |
| Total assets | $1.69B |
| Current assets | $764.03M |
| Total liabilities | $897.50M |
| Current liabilities | $317.38M |
| Total equity incl. NCI | $788.11M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $165.54M |
| Accounts receivable | $277.69M |
| Goodwill | $182.01M |
| Long-term debt | $422.09M |
| Accounts payable | $87.39M |
Cash flow
| Metric | 2026-09-30 |
|---|---|
| Operating cash flow | $125.32M |
| Capital expenditures | $55.55M |
| Investing cash flow | -$53.25M |
| Financing cash flow | -$103.24M |
| Net change in cash | -$29.18M |
| Stock-based compensation | Unavailable |
| Common dividends paid | $31.55M |
| Common share repurchases | $15.05M |
| Depreciation & amortization | Unavailable |
Derived
| Metric | 2026-09-30 |
|---|---|
| Free cash flow | $69.78M |
| Gross margin | 34.2% |
| Operating margin | 11.2% |
| FCF margin | 5.3% |
| SBC / revenue | Unavailable |
| Current ratio | 2.41x |
| Revenue YoY growth | 14.2% |
| Net margin | 6.7% |
| R&D / revenue | Unavailable |
| CapEx / revenue | 4.2% |
| Long-term debt / equity | 0.54x |
| Effective tax rate | 30.4% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AIN in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.