Difference 1538608 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
20/20 Biolabs, Inc. (AIDX) reported revenue of $730.57K and net income of -$1.51M for the fiscal year ended 2026-06-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from 20/20 Biolabs, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Testing Laboratories.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|---|
| Revenue | $730.57K | $353.38K | $956.25K | $535.06K | $553.82K | Unavailable |
| Cost of revenue | $425.84K | $290.49K | $680.77K | $371.80K | $388.02K | Unavailable |
| Gross profit | $304.73K | $62.88K | $275.48K | $163.26K | $165.80K | Unavailable |
| Operating income | -$1.24M | -$1.44M | -$1.71M | -$845.67K | -$772.18K | Unavailable |
| Net income | -$1.51M | -$2.17M | -$2.13M | -$840.93K | -$764.58K | Unavailable |
| Research & development | $257.63K | $153.48K | $261.61K | $194.12K | $136.83K | Unavailable |
| Weighted-average diluted shares | shares 10.79M | shares 7.66M | Unavailable | shares 4.82M | shares 4.82M | Unavailable |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | $-0.26 | $-0.28 | $-0.43 | $-0.17 | $-0.16 | Unavailable |
| Selling, general & administrative | $1.29M | $1.35M | $1.73M | $814.81K | $801.14K | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.55M | $4.22M | $1.03M | Unavailable | Unavailable | $1.78M |
| Total assets | $6.12M | $5.80M | $4.14M | Unavailable | Unavailable | $3.58M |
| Current assets | $5.08M | $4.70M | $1.47M | Unavailable | Unavailable | $2.03M |
| Total liabilities | $2.96M | $3.05M | $4.16M | Unavailable | Unavailable | $2.08M |
| Current liabilities | $2.55M | $2.58M | $2.46M | Unavailable | Unavailable | $1.36M |
| Total equity incl. NCI | $1.62M | $2.55M | -$19.22K | $351.61K | $1.06M | $1.51M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $111.04K | $104.52K | $116.22K | Unavailable | Unavailable | $47.16K |
| Accounts receivable | $291.49K | $201.48K | $199.95K | Unavailable | Unavailable | $135.27K |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $1.03M | $980.49K | $868.54K | Unavailable | Unavailable | $372.30K |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$605.46K | -$1.29M | -$897.32K | -$534.10K | -$488.29K | Unavailable |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$7.50K | -$5.35K | Unavailable | Unavailable | Unavailable | Unavailable |
| Financing cash flow | $940.00K | $4.49M | $899.36K | $0 | $262.34K | Unavailable |
| Net change in cash | $327.04K | $3.19M | $2.04K | -$534.10K | -$225.96K | Unavailable |
| Stock-based compensation | $371.30K | $128.44K | $256.88K | $129.65K | $129.65K | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $12.30K | $12.31K | $29.95K | $15.48K | $17.82K | Unavailable |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 41.7% | 17.8% | 28.8% | 30.5% | 29.9% | Unavailable |
| Operating margin | -170.3% | -408.4% | -179.1% | -158.1% | -139.4% | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 50.8% | 36.3% | 26.9% | 24.2% | 23.4% | Unavailable |
| Current ratio | 1.99x | 1.82x | 0.60x | Unavailable | Unavailable | 1.50x |
| Revenue YoY growth | 36.5% | -36.2% | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | -206.2% | Unavailable | -223.1% | -157.2% | Unavailable | Unavailable |
| R&D / revenue | 35.3% | 43.4% | 27.4% | 36.3% | 24.7% | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AIDX in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.