balance equationreview2018-09-30
Difference 1209059 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Revenue
Unavailable
Fiscal year ended 2019-12-31Operating income
-$2.01M
Fiscal year ended 2019-12-31Free cash flow
-$5.10M
Fiscal year ended 2019-12-31Atlantis Glory Inc. (AGLY) reported net income of -$1.85M for the fiscal year ended 2019-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Atlantis Glory Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Management Consulting Services.
Income
| Metric | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | Unavailable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10.50K | $9.85K |
| Cost of revenue | Unavailable | Unavailable | $0 | $0 | Unavailable | $0 | $0 | $0 | $2.80K | $4.00K |
| Gross profit | Unavailable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7.70K | $5.85K |
| Operating income | -$2.01M | -$2.06M | -$3.65K | -$3.10K | -$4.66K | $35.16K | -$3.31K | -$6.20K | $3.93K | $2.24K |
| Net income | -$1.85M | -$1.99M | -$3.65K | -$3.10K | -$4.66K | -$23.99K | -$3.31K | -$6.20K | $3.93K | $2.24K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | Unavailable | Unavailable | Unavailable | shares 3.97M | Unavailable | Unavailable | Unavailable | shares 3.97M | Unavailable |
| Pretax income | -$1.85M | -$1.99M | Unavailable | Unavailable | -$4.66K | Unavailable | Unavailable | Unavailable | $3.93K | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $266.25K | $2.06M | Unavailable | Unavailable | $4.66K | Unavailable | Unavailable | Unavailable | $3.78K | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.54M | $408 | $1.17K | $187.90K | $237.81K | $9.83K | $32.36K | $982.56K | $39.44K | $38.24K |
| Total assets | $3.77M | Unavailable | $5.82K | $3.23M | $6.49K | $17.24K | $41.24K | $44.54K | $50.75K | $43.02K |
| Current assets | $2.16M | $3.73K | Unavailable | $2.51M | $6.09K | $7.41K | Unavailable | Unavailable | Unavailable | Unavailable |
| Total liabilities | $8.28M | $14.14K | $9.65K | $3.96M | $12.58K | $17.24K | $9.65K | $9.65K | $9.65K | $5.85K |
| Current liabilities | $7.48M | $26.63K | Unavailable | $3.96M | $9.65K | $9.65K | Unavailable | Unavailable | Unavailable | Unavailable |
| Total equity incl. NCI | -$4.50M | -$12.49K | -$3.82K | -$730.53K | $1.20M | $7.60K | $31.59K | -$4.06M | $41.10K | $37.17K |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $168.28K | Unavailable | Unavailable | $18.46K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $4.60K | Unavailable | Unavailable | $144.70K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $64.49K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $105.43K | $484 | Unavailable | $42.08K | Unavailable | $0 | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$5.05M | -$17.26K | -$2.94K | -$1.98K | -$3.74K | $29.98K | -$2.59K | -$4.49K | $3.35K | $2.56K |
| Capital expenditures | $50.22K | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $0 | -$5.95K | -$2.60K |
| Investing cash flow | -$50.22K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5.95K | -$2.60K |
| Financing cash flow | $5.96M | $16.50K | $0 | $0 | $0 | $0 | $0 | $0 | $3.80K | $18.60K |
| Net change in cash | $860.12K | -$763 | -$2.94K | -$1.98K | -$3.74K | -$22.53K | -$2.59K | -$4.49K | $1.20K | $18.56K |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | $920 | Unavailable | Unavailable | $1.46K | $716 | $716 | $424 | Unavailable |
Derived
| Metric | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$5.10M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$2.59K | -$4.49K | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 73.4% | 59.4% |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 37.4% | 22.8% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.29x | 0.14x | Unavailable | 0.63x | 0.63x | 0.77x | Unavailable | Unavailable | Unavailable | Unavailable |
| Revenue YoY growth | Unavailable | Unavailable | Unavailable | Unavailable | -100.0% | -100.0% | -100.0% | -100.0% | 356.5% | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 37.4% | 22.8% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -26.4% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AGLY in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-24View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-06View SEC filing
10-Q · Filed 2025-10-24View SEC filing
10-Q · Filed 2025-08-21View SEC filing
10-Q · Filed 2025-08-21View SEC filing
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
balance equationreview2017-12-31
Difference 4095895 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.